| Income Statement |
| Total Revenue | 10.69B |
|
| Revenues (USD) | 10.69B |
| Cost of Revenue | 9.38B |
| Gross Profit | 1.31B |
| Operating Expenses | 440.00M |
| Selling, General and Administrative Expense | 155.00M |
| Operating Income | 866.00M |
| Interest Expense | 201.00M |
| Income Tax Expense | 74.00M |
| Net Income | 110.00M |
| Net Income Common Stock | 110.00M |
| Net Income Common Stock (USD) | 110.00M |
| Consolidated Income | 605.00M |
| Net Income to Non-Controlling Interests | 495.00M |
| Earnings per Basic Share | 2.14 |
| Earnings per Basic Share (USD) | 2.14 |
| Earnings per Diluted Share | 2.13 |
| Dividends per Basic Common Share | 0.93 |
| Earning Before Interest & Taxes (EBIT) | 385.00M |
| Earning Before Interest & Taxes (USD) | 385.00M |
| Weighted Average Shares | 51.52M |
| Weighted Average Shares Diluted | 51.54M |
| Balance Sheet |
| Cash and Equivalents | 718.00M |
| Cash and Equivalents (USD) | 718.00M |
| Investments | 1.61B |
| Investments Non-Current | 1.61B |
| Trade and Non-Trade Receivables | 3.44B |
| Current Assets | 6.85B |
| Property, Plant & Equipment Net | 15.34B |
| Total Assets | 30.26B |
| Debt Current | 184.00M |
| Total Debt | 15.42B |
| Current Liabilities | 4.91B |
| Debt Non-Current | 15.23B |
| Total Liabilities | 21.95B |
| Accumulated Other Comprehensive Income | -16.00M |
| Shareholders Equity | 2.59B |
| Shareholders Equity (USD) | 2.59B |
| Assets Non-Current | 23.41B |
| Total Debt (USD) | 15.42B |
| Goodwill and Intangible Assets | 5.43B |
| Inventory | 2.35B |
| Liabilities Non-Current | 17.04B |
| Trade and Non-Trade Payables | 3.80B |
| Tax Liabilities | 1.20B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 286.00M |
| Net Cash Flow from Financing | -197.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -173.00M |
| Capital Expenditure | -196.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -234.00M |
| Issuance (Repayment) of Debt Securities | 99.00M |
| Payment of Dividends & Other Cash Distributions | -48.00M |
| Net Cash Flow from Investing | -430.00M |
| Net Cash Flow from Operations | 454.00M |
| Share Based Compensation | 6.00M |