| Income Statement |
| Total Revenue | 14.26B |
|
| Revenues (USD) | 14.26B |
| Cost of Revenue | 13.23B |
| Gross Profit | 1.03B |
| Operating Expenses | 444.00M |
| Selling, General and Administrative Expense | 159.00M |
| Operating Income | 583.00M |
| Interest Expense | 204.00M |
| Income Tax Expense | 89.00M |
| Net Income | 39.00M |
| Net Income Common Stock | 39.00M |
| Net Income Common Stock (USD) | 39.00M |
| Consolidated Income | 273.00M |
| Net Income to Non-Controlling Interests | 234.00M |
| Earnings per Basic Share | 0.76 |
| Earnings per Basic Share (USD) | 0.76 |
| Earnings per Diluted Share | 0.76 |
| Dividends per Basic Common Share | 0.99 |
| Earning Before Interest & Taxes (EBIT) | 332.00M |
| Earning Before Interest & Taxes (USD) | 332.00M |
| Weighted Average Shares | 51.52M |
| Weighted Average Shares Diluted | 51.57M |
| Balance Sheet |
| Cash and Equivalents | 773.00M |
| Cash and Equivalents (USD) | 773.00M |
| Investments | 1.61B |
| Investments Non-Current | 1.61B |
| Trade and Non-Trade Receivables | 3.35B |
| Current Assets | 6.78B |
| Property, Plant & Equipment Net | 15.16B |
| Total Assets | 29.93B |
| Debt Current | 188.00M |
| Total Debt | 14.84B |
| Current Liabilities | 5.26B |
| Debt Non-Current | 14.65B |
| Total Liabilities | 21.62B |
| Accumulated Other Comprehensive Income | -45.00M |
| Shareholders Equity | 2.55B |
| Shareholders Equity (USD) | 2.55B |
| Assets Non-Current | 23.14B |
| Total Debt (USD) | 14.84B |
| Goodwill and Intangible Assets | 5.41B |
| Inventory | 2.39B |
| Liabilities Non-Current | 16.36B |
| Trade and Non-Trade Payables | 4.01B |
| Tax Liabilities | 1.10B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 282.00M |
| Net Cash Flow from Financing | -778.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 55.00M |
| Capital Expenditure | -172.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -96.00M |
| Issuance (Repayment) of Debt Securities | -518.00M |
| Payment of Dividends & Other Cash Distributions | -51.00M |
| Net Cash Flow from Investing | -268.00M |
| Net Cash Flow from Operations | 1.10B |
| Share Based Compensation | 7.00M |