| Income Statement |
| Total Revenue | 3.12B |
|
| Revenues (USD) | 3.12B |
| Cost of Revenue | 1.87B |
| Gross Profit | 1.25B |
| Operating Expenses | 558.00M |
| Selling, General and Administrative Expense | 443.00M |
| Operating Income | 691.00M |
| Interest Expense | 107.00M |
| Income Tax Expense | 153.00M |
| Net Income | 438.00M |
| Net Income Common Stock | 438.00M |
| Net Income Common Stock (USD) | 438.00M |
| Consolidated Income | 438.00M |
| Earnings per Basic Share | 1.07 |
| Earnings per Basic Share (USD) | 1.07 |
| Earnings per Diluted Share | 1.07 |
| Dividends per Basic Common Share | 0.75 |
| Earning Before Interest & Taxes (EBIT) | 698.00M |
| Earning Before Interest & Taxes (USD) | 698.00M |
| Weighted Average Shares | 409.76M |
| Balance Sheet |
| Cash and Equivalents | 32.00M |
| Cash and Equivalents (USD) | 32.00M |
| Trade and Non-Trade Receivables | 1.93B |
| Current Assets | 2.57B |
| Property, Plant & Equipment Net | 16.61B |
| Total Assets | 23.61B |
| Debt Current | 845.00M |
| Total Debt | 11.42B |
| Current Liabilities | 2.72B |
| Debt Non-Current | 10.58B |
| Total Liabilities | 16.17B |
| Accumulated Retained Earnings (Deficit) | 7.77B |
| Accumulated Other Comprehensive Income | -230.00M |
| Shareholders Equity | 7.45B |
| Shareholders Equity (USD) | 7.45B |
| Assets Non-Current | 21.04B |
| Total Debt (USD) | 11.42B |
| Goodwill and Intangible Assets | 4.16B |
| Inventory | 192.00M |
| Liabilities Non-Current | 13.44B |
| Trade and Non-Trade Payables | 623.00M |
| Tax Liabilities | 2.46B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 665.00M |
| Net Cash Flow from Financing | 601.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.00M |
| Capital Expenditure | -770.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -667.00M |
| Issuance (Purchase) of Equity Shares | -56.00M |
| Issuance (Repayment) of Debt Securities | 980.00M |
| Payment of Dividends & Other Cash Distributions | -307.00M |
| Net Cash Flow from Investing | -1.44B |
| Net Cash Flow from Operations | 840.00M |
| Share Based Compensation | 26.00M |