| Income Statement |
| Total Revenue | 2.75B |
|
| Revenues (USD) | 2.75B |
| Cost of Revenue | 1.78B |
| Gross Profit | 978.00M |
| Operating Expenses | 568.00M |
| Selling, General and Administrative Expense | 453.00M |
| Operating Income | 410.00M |
| Interest Expense | 96.00M |
| Income Tax Expense | 90.00M |
| Net Income | 226.00M |
| Net Income Common Stock | 226.00M |
| Net Income Common Stock (USD) | 226.00M |
| Consolidated Income | 226.00M |
| Earnings per Basic Share | 0.55 |
| Earnings per Basic Share (USD) | 0.55 |
| Earnings per Diluted Share | 0.56 |
| Earning Before Interest & Taxes (EBIT) | 412.00M |
| Earning Before Interest & Taxes (USD) | 412.00M |
| Weighted Average Shares | 413.30M |
| Balance Sheet |
| Cash and Equivalents | 29.00M |
| Cash and Equivalents (USD) | 29.00M |
| Trade and Non-Trade Receivables | 1.67B |
| Current Assets | 2.23B |
| Property, Plant & Equipment Net | 15.95B |
| Total Assets | 22.27B |
| Debt Current | 837.00M |
| Total Debt | 10.45B |
| Current Liabilities | 2.48B |
| Debt Non-Current | 9.61B |
| Total Liabilities | 14.86B |
| Accumulated Retained Earnings (Deficit) | 7.65B |
| Accumulated Other Comprehensive Income | -186.00M |
| Shareholders Equity | 7.41B |
| Shareholders Equity (USD) | 7.41B |
| Assets Non-Current | 20.04B |
| Total Debt (USD) | 10.45B |
| Goodwill and Intangible Assets | 3.81B |
| Inventory | 180.00M |
| Liabilities Non-Current | 12.38B |
| Trade and Non-Trade Payables | 472.00M |
| Tax Liabilities | 2.39B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 765.00M |
| Net Cash Flow from Financing | -575.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.00M |
| Capital Expenditure | -323.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -58.00M |
| Issuance (Purchase) of Equity Shares | -342.00M |
| Issuance (Repayment) of Debt Securities | -76.00M |
| Payment of Dividends & Other Cash Distributions | -157.00M |
| Net Cash Flow from Investing | -384.00M |
| Net Cash Flow from Operations | 950.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 40.00M |