| Income Statement |
| Total Revenue | 2.63B |
|
| Revenues (USD) | 2.63B |
| Cost of Revenue | 1.24B |
| Gross Profit | 1.39B |
| Operating Expenses | 588.00M |
| Selling, General and Administrative Expense | 538.20M |
| Operating Income | 805.00M |
| Interest Expense | 83.40M |
| Income Tax Expense | 147.10M |
| Net Income | 565.80M |
| Net Income Common Stock | 565.80M |
| Net Income Common Stock (USD) | 565.80M |
| Consolidated Income | 582.30M |
| Net Income to Non-Controlling Interests | 16.50M |
| Earnings per Basic Share | 3.32 |
| Earnings per Basic Share (USD) | 3.32 |
| Earnings per Diluted Share | 3.32 |
| Dividends per Basic Common Share | 1.03 |
| Earning Before Interest & Taxes (EBIT) | 796.30M |
| Earning Before Interest & Taxes (USD) | 796.30M |
| Weighted Average Shares | 170.46M |
| Weighted Average Shares Diluted | 170.60M |
| Balance Sheet |
| Cash and Equivalents | 98.50M |
| Cash and Equivalents (USD) | 98.50M |
| Trade and Non-Trade Receivables | 678.10M |
| Current Assets | 2.96B |
| Property, Plant & Equipment Net | 8.65B |
| Total Assets | 22.06B |
| Debt Current | 1.22B |
| Total Debt | 10.32B |
| Current Liabilities | 2.96B |
| Debt Non-Current | 9.10B |
| Total Liabilities | 13.18B |
| Accumulated Retained Earnings (Deficit) | 14.44B |
| Accumulated Other Comprehensive Income | 489.50M |
| Shareholders Equity | 8.59B |
| Shareholders Equity (USD) | 8.59B |
| Assets Non-Current | 19.10B |
| Total Debt (USD) | 10.32B |
| Goodwill and Intangible Assets | 7.80B |
| Inventory | 1.38B |
| Liabilities Non-Current | 10.22B |
| Trade and Non-Trade Payables | 999.40M |
| Tax Assets | 1.34B |
| Tax Liabilities | 1.12B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 130.30M |
| Net Cash Flow from Financing | -657.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.90M |
| Capital Expenditure | -172.80M |
| Net Cash Flow - Business Acquisitions and Disposals | 13.90M |
| Issuance (Purchase) of Equity Shares | -236.30M |
| Issuance (Repayment) of Debt Securities | -221.10M |
| Payment of Dividends & Other Cash Distributions | -175.10M |
| Net Cash Flow from Investing | -157.20M |
| Net Cash Flow from Operations | 816.80M |
| Effect of Exchange Rate Changes on Cash | -200.00K |
| Share Based Compensation | 19.90M |