| Income Statement |
| Total Revenue | 1.92B |
|
| Revenues (USD) | 1.92B |
| Cost of Revenue | 968.50M |
| Gross Profit | 951.70M |
| Operating Expenses | 478.20M |
| Selling, General and Administrative Expense | 420.50M |
| Operating Income | 473.50M |
| Interest Expense | 82.90M |
| Income Tax Expense | 126.50M |
| Net Income | 201.80M |
| Net Income Common Stock | 201.80M |
| Net Income Common Stock (USD) | 201.80M |
| Consolidated Income | 224.70M |
| Net Income to Non-Controlling Interests | 22.90M |
| Earnings per Basic Share | 1.19 |
| Earnings per Basic Share (USD) | 1.19 |
| Earnings per Diluted Share | 1.18 |
| Dividends per Basic Common Share | 1.02 |
| Earning Before Interest & Taxes (EBIT) | 411.20M |
| Earning Before Interest & Taxes (USD) | 411.20M |
| Weighted Average Shares | 173.50M |
| Weighted Average Shares Diluted | 173.71M |
| Balance Sheet |
| Cash and Equivalents | 102.40M |
| Cash and Equivalents (USD) | 102.40M |
| Trade and Non-Trade Receivables | 658.20M |
| Current Assets | 2.91B |
| Property, Plant & Equipment Net | 8.52B |
| Total Assets | 21.90B |
| Debt Current | 875.60M |
| Total Debt | 10.57B |
| Current Liabilities | 2.69B |
| Debt Non-Current | 9.69B |
| Total Liabilities | 13.51B |
| Accumulated Retained Earnings (Deficit) | 13.57B |
| Accumulated Other Comprehensive Income | 423.20M |
| Shareholders Equity | 8.08B |
| Shareholders Equity (USD) | 8.08B |
| Assets Non-Current | 18.99B |
| Total Debt (USD) | 10.57B |
| Goodwill and Intangible Assets | 7.77B |
| Inventory | 1.43B |
| Liabilities Non-Current | 10.82B |
| Trade and Non-Trade Payables | 960.20M |
| Tax Assets | 1.37B |
| Tax Liabilities | 1.13B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 144.50M |
| Net Cash Flow from Financing | -401.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -50.00M |
| Capital Expenditure | -202.50M |
| Net Cash Flow - Business Acquisitions and Disposals | -11.10M |
| Issuance (Purchase) of Equity Shares | -95.40M |
| Issuance (Repayment) of Debt Securities | -104.00M |
| Payment of Dividends & Other Cash Distributions | -176.90M |
| Net Cash Flow from Investing | -213.60M |
| Net Cash Flow from Operations | 562.80M |
| Effect of Exchange Rate Changes on Cash | 2.10M |
| Share Based Compensation | 19.70M |