| Income Statement |
| Total Revenue | 2.43B |
|
| Revenues (USD) | 2.43B |
| Cost of Revenue | 1.11B |
| Gross Profit | 1.32B |
| Operating Expenses | 475.30M |
| Selling, General and Administrative Expense | 457.00M |
| Operating Income | 845.30M |
| Interest Expense | 85.80M |
| Income Tax Expense | 88.10M |
| Net Income | 653.80M |
| Net Income Common Stock | 653.80M |
| Net Income Common Stock (USD) | 653.80M |
| Consolidated Income | 671.90M |
| Net Income to Non-Controlling Interests | 18.10M |
| Earnings per Basic Share | 3.80 |
| Earnings per Basic Share (USD) | 3.80 |
| Earnings per Diluted Share | 3.79 |
| Dividends per Basic Common Share | 1.03 |
| Earning Before Interest & Taxes (EBIT) | 827.70M |
| Earning Before Interest & Taxes (USD) | 827.70M |
| Weighted Average Shares | 172.19M |
| Weighted Average Shares Diluted | 172.41M |
| Balance Sheet |
| Cash and Equivalents | 96.60M |
| Cash and Equivalents (USD) | 96.60M |
| Trade and Non-Trade Receivables | 726.70M |
| Current Assets | 3.04B |
| Property, Plant & Equipment Net | 8.51B |
| Total Assets | 22.11B |
| Debt Current | 1.44B |
| Total Debt | 10.53B |
| Current Liabilities | 3.33B |
| Debt Non-Current | 9.09B |
| Total Liabilities | 13.56B |
| Accumulated Retained Earnings (Deficit) | 14.05B |
| Accumulated Other Comprehensive Income | 337.80M |
| Shareholders Equity | 8.26B |
| Shareholders Equity (USD) | 8.26B |
| Assets Non-Current | 19.07B |
| Total Debt (USD) | 10.53B |
| Goodwill and Intangible Assets | 7.79B |
| Inventory | 1.45B |
| Liabilities Non-Current | 10.23B |
| Trade and Non-Trade Payables | 1.00B |
| Tax Assets | 1.46B |
| Tax Liabilities | 1.14B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 131.10M |
| Net Cash Flow from Financing | -474.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.80M |
| Capital Expenditure | -177.20M |
| Net Cash Flow - Business Acquisitions and Disposals | -15.30M |
| Issuance (Purchase) of Equity Shares | -219.90M |
| Issuance (Repayment) of Debt Securities | -39.90M |
| Payment of Dividends & Other Cash Distributions | -178.70M |
| Net Cash Flow from Investing | -193.20M |
| Net Cash Flow from Operations | 661.80M |
| Effect of Exchange Rate Changes on Cash | -400.00K |
| Share Based Compensation | 15.00M |