| Income Statement |
| Total Revenue | 3.11B |
|
| Revenues (USD) | 3.11B |
| Cost of Revenue | 1.67B |
| Gross Profit | 1.45B |
| Operating Expenses | 449.00M |
| Research and Development Expense | 194.00M |
| Selling, General and Administrative Expense | 143.00M |
| Operating Income | 998.00M |
| Interest Expense | 68.00M |
| Income Tax Expense | 116.00M |
| Net Income | 748.00M |
| Net Income Common Stock | 748.00M |
| Net Income Common Stock (USD) | 748.00M |
| Consolidated Income | 748.00M |
| Earnings per Basic Share | 3.38 |
| Earnings per Basic Share (USD) | 3.38 |
| Earnings per Diluted Share | 3.27 |
| Dividends per Basic Common Share | 0.74 |
| Earning Before Interest & Taxes (EBIT) | 932.00M |
| Earning Before Interest & Taxes (USD) | 932.00M |
| Weighted Average Shares | 221.00M |
| Weighted Average Shares Diluted | 229.00M |
| Balance Sheet |
| Cash and Equivalents | 1.15B |
| Cash and Equivalents (USD) | 1.15B |
| Trade and Non-Trade Receivables | 1.20B |
| Current Assets | 4.30B |
| Property, Plant & Equipment Net | 1.85B |
| Total Assets | 8.89B |
| Debt Current | 398.00M |
| Total Debt | 3.86B |
| Current Liabilities | 3.24B |
| Debt Non-Current | 3.47B |
| Total Liabilities | 7.80B |
| Accumulated Retained Earnings (Deficit) | -6.92B |
| Accumulated Other Comprehensive Income | -8.00M |
| Shareholders Equity | 1.10B |
| Shareholders Equity (USD) | 1.10B |
| Assets Non-Current | 4.59B |
| Total Debt (USD) | 3.86B |
| Goodwill and Intangible Assets | 1.22B |
| Inventory | 1.53B |
| Liabilities Non-Current | 4.56B |
| Trade and Non-Trade Payables | 1.69B |
| Tax Assets | 1.10B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 66.00M |
| Net Cash Flow from Financing | -852.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 99.00M |
| Capital Expenditure | -161.00M |
| Issuance (Purchase) of Equity Shares | -3.00M |
| Issuance (Repayment) of Debt Securities | -642.00M |
| Payment of Dividends & Other Cash Distributions | -161.00M |
| Net Cash Flow from Investing | -163.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | 1.11B |
| Share Based Compensation | 54.00M |