| Income Statement |
| Total Revenue | 212.82M |
|
| Revenues (USD) | 212.82M |
| Cost of Revenue | 169.57M |
| Gross Profit | 43.25M |
| Operating Expenses | 29.35M |
| Selling, General and Administrative Expense | 15.02M |
| Operating Income | 13.90M |
| Interest Expense | 9.75M |
| Income Tax Expense | 1.16M |
| Net Income | 3.20M |
| Net Income Common Stock | -6.19M |
| Net Income Common Stock (USD) | -6.19M |
| Consolidated Income | 2.99M |
| Net Income to Non-Controlling Interests | -213.00K |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | 14.11M |
| Earning Before Interest & Taxes (USD) | 14.11M |
| Preferred Dividends Income Statement Impact | 9.40M |
| Weighted Average Shares | 31.28M |
| Weighted Average Shares Diluted | 31.28M |
| Balance Sheet |
| Cash and Equivalents | 6.62M |
| Cash and Equivalents (USD) | 6.62M |
| Trade and Non-Trade Receivables | 22.84M |
| Current Assets | 46.47M |
| Property, Plant & Equipment Net | 534.88M |
| Total Assets | 877.21M |
| Debt Current | 23.27M |
| Total Debt | 643.53M |
| Current Liabilities | 130.18M |
| Debt Non-Current | 620.26M |
| Total Liabilities | 761.84M |
| Accumulated Retained Earnings (Deficit) | -90.01M |
| Accumulated Other Comprehensive Income | -3.05M |
| Shareholders Equity | -76.93M |
| Shareholders Equity (USD) | -76.93M |
| Assets Non-Current | 830.74M |
| Total Debt (USD) | 643.53M |
| Deferred Revenue | 5.41M |
| Goodwill and Intangible Assets | 284.72M |
| Inventory | 9.41M |
| Liabilities Non-Current | 631.67M |
| Trade and Non-Trade Payables | 33.61M |
| Tax Liabilities | 5.19M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.41M |
| Net Cash Flow from Financing | -9.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.95M |
| Capital Expenditure | -9.92M |
| Net Cash Flow - Business Acquisitions and Disposals | -194.00K |
| Issuance (Repayment) of Debt Securities | -9.36M |
| Net Cash Flow from Investing | -10.12M |
| Net Cash Flow from Operations | 21.67M |
| Effect of Exchange Rate Changes on Cash | -25.00K |
| Share Based Compensation | 1.13M |