| Income Statement |
| Total Revenue | 34.45M |
|
| Revenues (USD) | 34.45M |
| Cost of Revenue | 18.30M |
| Gross Profit | 16.15M |
| Operating Expenses | 25.15M |
| Research and Development Expense | 1.36M |
| Selling, General and Administrative Expense | 23.79M |
| Operating Income | -8.99M |
| Interest Expense | 2.27M |
| Net Income | -10.79M |
| Net Income Common Stock | -10.79M |
| Net Income Common Stock (USD) | -10.79M |
| Consolidated Income | -10.78M |
| Net Income to Non-Controlling Interests | 10.00K |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -8.52M |
| Earning Before Interest & Taxes (USD) | -8.52M |
| Weighted Average Shares | 69.59M |
| Weighted Average Shares Diluted | 69.59M |
| Balance Sheet |
| Cash and Equivalents | 18.96M |
| Cash and Equivalents (USD) | 18.96M |
| Investments | 858.00K |
| Investments Current | 658.00K |
| Investments Non-Current | 200.00K |
| Trade and Non-Trade Receivables | 15.81M |
| Current Assets | 47.18M |
| Property, Plant & Equipment Net | 26.94M |
| Total Assets | 125.44M |
| Debt Current | 5.42M |
| Total Debt | 85.39M |
| Current Liabilities | 28.29M |
| Debt Non-Current | 79.97M |
| Total Liabilities | 108.38M |
| Accumulated Retained Earnings (Deficit) | -469.58M |
| Shareholders Equity | 13.27M |
| Shareholders Equity (USD) | 13.27M |
| Assets Non-Current | 78.27M |
| Total Debt (USD) | 85.39M |
| Deferred Revenue | 891.00K |
| Goodwill and Intangible Assets | 41.41M |
| Inventory | 4.72M |
| Liabilities Non-Current | 80.10M |
| Trade and Non-Trade Payables | 12.18M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 745.00K |
| Net Cash Flow from Financing | -5.58M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.17M |
| Capital Expenditure | -172.00K |
| Issuance (Repayment) of Debt Securities | -5.25M |
| Net Cash Flow from Investing | -172.00K |
| Net Cash Flow from Operations | -9.42M |
| Share Based Compensation | 1.68M |