| Income Statement |
| Total Revenue | 37.23M |
|
| Revenues (USD) | 37.23M |
| Cost of Revenue | 13.86M |
| Gross Profit | 23.37M |
| Operating Expenses | 74.41M |
| Selling, General and Administrative Expense | 37.59M |
| Operating Income | -51.04M |
| Interest Expense | 6.63M |
| Income Tax Expense | -75.00K |
| Net Income | -47.07M |
| Net Income Common Stock | -47.07M |
| Net Income Common Stock (USD) | -47.07M |
| Consolidated Income | -57.59M |
| Net Income to Non-Controlling Interests | -10.52M |
| Earnings per Basic Share | -5.82 |
| Earnings per Basic Share (USD) | -5.82 |
| Earnings per Diluted Share | -5.82 |
| Earning Before Interest & Taxes (EBIT) | -40.51M |
| Earning Before Interest & Taxes (USD) | -40.51M |
| Weighted Average Shares | 8.09M |
| Weighted Average Shares Diluted | 8.09M |
| Balance Sheet |
| Cash and Equivalents | 52.01M |
| Cash and Equivalents (USD) | 52.01M |
| Investments | 379.00K |
| Investments Non-Current | 379.00K |
| Trade and Non-Trade Receivables | 53.26M |
| Current Assets | 111.74M |
| Property, Plant & Equipment Net | 10.18M |
| Total Assets | 320.33M |
| Debt Current | 78.28M |
| Total Debt | 307.68M |
| Current Liabilities | 125.85M |
| Debt Non-Current | 229.40M |
| Total Liabilities | 359.35M |
| Accumulated Retained Earnings (Deficit) | -894.75M |
| Accumulated Other Comprehensive Income | -222.00K |
| Shareholders Equity | -15.42M |
| Shareholders Equity (USD) | -15.42M |
| Assets Non-Current | 208.59M |
| Total Debt (USD) | 307.68M |
| Goodwill and Intangible Assets | 197.66M |
| Liabilities Non-Current | 233.50M |
| Trade and Non-Trade Payables | 14.29M |
| Tax Liabilities | 3.55M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.51M |
| Net Cash Flow from Financing | -7.74M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -36.12M |
| Capital Expenditure | -2.17M |
| Issuance (Purchase) of Equity Shares | -202.00K |
| Issuance (Repayment) of Debt Securities | -7.50M |
| Net Cash Flow from Investing | -2.17M |
| Net Cash Flow from Operations | -26.13M |
| Effect of Exchange Rate Changes on Cash | -64.00K |
| Share Based Compensation | 1.26M |