| Income Statement |
| Total Revenue | 30.20M |
|
| Revenues (USD) | 30.20M |
| Cost of Revenue | 5.93M |
| Gross Profit | 24.27M |
| Operating Expenses | 32.57M |
| Selling, General and Administrative Expense | 31.65M |
| Operating Income | -8.29M |
| Interest Expense | 7.12M |
| Income Tax Expense | -75.00K |
| Net Income | -12.60M |
| Net Income Common Stock | -12.60M |
| Net Income Common Stock (USD) | -12.60M |
| Consolidated Income | -15.33M |
| Net Income to Non-Controlling Interests | -2.73M |
| Earnings per Basic Share | -1.54 |
| Earnings per Basic Share (USD) | -1.54 |
| Earnings per Diluted Share | -1.54 |
| Earning Before Interest & Taxes (EBIT) | -5.56M |
| Earning Before Interest & Taxes (USD) | -5.56M |
| Weighted Average Shares | 8.16M |
| Weighted Average Shares Diluted | 8.16M |
| Balance Sheet |
| Cash and Equivalents | 40.98M |
| Cash and Equivalents (USD) | 40.98M |
| Investments | 379.00K |
| Investments Non-Current | 379.00K |
| Trade and Non-Trade Receivables | 40.98M |
| Current Assets | 89.52M |
| Property, Plant & Equipment Net | 9.67M |
| Total Assets | 291.37M |
| Debt Current | 78.45M |
| Total Debt | 300.65M |
| Current Liabilities | 116.96M |
| Debt Non-Current | 222.19M |
| Total Liabilities | 344.38M |
| Accumulated Retained Earnings (Deficit) | -907.34M |
| Accumulated Other Comprehensive Income | -325.00K |
| Shareholders Equity | -26.67M |
| Shareholders Equity (USD) | -26.67M |
| Assets Non-Current | 201.85M |
| Total Debt (USD) | 300.65M |
| Goodwill and Intangible Assets | 191.51M |
| Liabilities Non-Current | 227.42M |
| Trade and Non-Trade Payables | 15.14M |
| Tax Liabilities | 3.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.23M |
| Net Cash Flow from Financing | -7.49M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.03M |
| Capital Expenditure | -1.36M |
| Issuance (Purchase) of Equity Shares | 202.00K |
| Issuance (Repayment) of Debt Securities | -7.50M |
| Net Cash Flow from Investing | -1.36M |
| Net Cash Flow from Operations | -2.03M |
| Effect of Exchange Rate Changes on Cash | -136.00K |
| Share Based Compensation | 1.36M |