| Income Statement |
| Total Revenue | 3.39M |
|
| Revenues (USD) | 3.39M |
| Cost of Revenue | 2.49M |
| Gross Profit | 904.00K |
| Operating Expenses | 4.11M |
| Selling, General and Administrative Expense | 4.11M |
| Operating Income | -3.20M |
| Interest Expense | 569.00K |
| Net Income | -4.14M |
| Net Income Common Stock | -4.14M |
| Net Income Common Stock (USD) | -4.14M |
| Consolidated Income | -4.14M |
| Earnings per Basic Share | -0.36 |
| Earnings per Basic Share (USD) | -0.36 |
| Earnings per Diluted Share | -0.36 |
| Earning Before Interest & Taxes (EBIT) | -3.57M |
| Earning Before Interest & Taxes (USD) | -3.57M |
| Weighted Average Shares | 11.42M |
| Weighted Average Shares Diluted | 11.42M |
| Balance Sheet |
| Cash and Equivalents | 36.69M |
| Cash and Equivalents (USD) | 36.69M |
| Investments | 20.06M |
| Investments Current | 20.06M |
| Trade and Non-Trade Receivables | 3.63M |
| Current Assets | 65.24M |
| Property, Plant & Equipment Net | 9.00K |
| Total Assets | 145.36M |
| Current Liabilities | 2.37M |
| Total Liabilities | 2.37M |
| Accumulated Retained Earnings (Deficit) | -42.06M |
| Shareholders Equity | 142.99M |
| Shareholders Equity (USD) | 142.99M |
| Assets Non-Current | 80.11M |
| Goodwill and Intangible Assets | 79.98M |
| Inventory | 2.61M |
| Trade and Non-Trade Payables | 1.28M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.00K |
| Net Cash Flow from Financing | 25.79M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 16.14M |
| Net Cash Flow - Business Acquisitions and Disposals | -306.00K |
| Issuance (Purchase) of Equity Shares | 25.59M |
| Net Cash Flow from Investing | -8.69M |
| Net Cash Flow - Investment Acquisitions and Disposals | -8.39M |
| Net Cash Flow from Operations | -956.00K |