| Income Statement |
| Total Revenue | 181.38M |
|
| Revenues (USD) | 181.38M |
| Cost of Revenue | 144.55M |
| Gross Profit | 36.83M |
| Operating Expenses | 37.37M |
| Research and Development Expense | 11.96M |
| Selling, General and Administrative Expense | 26.06M |
| Operating Income | -539.00K |
| Interest Expense | 2.40M |
| Income Tax Expense | 2.56M |
| Net Income | -5.28M |
| Net Income Common Stock | -5.28M |
| Net Income Common Stock (USD) | -5.28M |
| Consolidated Income | -5.28M |
| Earnings per Basic Share | -0.19 |
| Earnings per Basic Share (USD) | -0.19 |
| Earnings per Diluted Share | -0.19 |
| Earning Before Interest & Taxes (EBIT) | -317.00K |
| Earning Before Interest & Taxes (USD) | -317.00K |
| Weighted Average Shares | 28.24M |
| Weighted Average Shares Diluted | 28.24M |
| Balance Sheet |
| Cash and Equivalents | 71.51M |
| Cash and Equivalents (USD) | 71.51M |
| Investments | 23.24M |
| Investments Non-Current | 23.24M |
| Trade and Non-Trade Receivables | 135.74M |
| Current Assets | 344.28M |
| Property, Plant & Equipment Net | 69.60M |
| Total Assets | 506.73M |
| Total Debt | 156.87M |
| Current Liabilities | 182.05M |
| Debt Non-Current | 156.87M |
| Total Liabilities | 357.60M |
| Accumulated Retained Earnings (Deficit) | 43.96M |
| Accumulated Other Comprehensive Income | -90.04M |
| Shareholders Equity | 149.13M |
| Shareholders Equity (USD) | 149.13M |
| Assets Non-Current | 162.44M |
| Total Debt (USD) | 156.87M |
| Goodwill and Intangible Assets | 69.61M |
| Inventory | 113.00M |
| Liabilities Non-Current | 175.55M |
| Trade and Non-Trade Payables | 108.30M |
| Tax Liabilities | 8.69M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.37M |
| Net Cash Flow from Financing | -6.35M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 978.00K |
| Capital Expenditure | -4.51M |
| Issuance (Purchase) of Equity Shares | -1.24M |
| Issuance (Repayment) of Debt Securities | -5.00M |
| Net Cash Flow from Investing | -4.55M |
| Net Cash Flow - Investment Acquisitions and Disposals | -40.00K |
| Net Cash Flow from Operations | 12.32M |
| Effect of Exchange Rate Changes on Cash | -432.00K |
| Share Based Compensation | 965.00K |