| Income Statement |
| Total Revenue | 3.00B |
|
| Revenues (USD) | 3.00B |
| Cost of Revenue | 1.36B |
| Gross Profit | 1.64B |
| Operating Expenses | 806.00M |
| Operating Income | 832.00M |
| Interest Expense | 430.00M |
| Income Tax Expense | 112.00M |
| Net Income | 797.00M |
| Net Income Common Stock | 796.00M |
| Net Income Common Stock (USD) | 796.00M |
| Consolidated Income | 942.00M |
| Net Income to Non-Controlling Interests | 145.00M |
| Earnings per Basic Share | 1.22 |
| Earnings per Basic Share (USD) | 1.22 |
| Earnings per Diluted Share | 1.21 |
| Dividends per Basic Common Share | 0.66 |
| Earning Before Interest & Taxes (EBIT) | 1.34B |
| Earning Before Interest & Taxes (USD) | 1.34B |
| Preferred Dividends Income Statement Impact | 1000.00K |
| Weighted Average Shares | 654.04M |
| Weighted Average Shares Diluted | 655.95M |
| Balance Sheet |
| Cash and Equivalents | 50.00M |
| Cash and Equivalents (USD) | 50.00M |
| Investments | 20.07B |
| Investments Non-Current | 20.07B |
| Trade and Non-Trade Receivables | 1.68B |
| Current Assets | 36.29B |
| Property, Plant & Equipment Net | 51.02B |
| Total Assets | 115.28B |
| Debt Current | 5.64B |
| Total Debt | 36.66B |
| Current Liabilities | 22.11B |
| Debt Non-Current | 31.02B |
| Total Liabilities | 75.28B |
| Accumulated Retained Earnings (Deficit) | 18.07B |
| Accumulated Other Comprehensive Income | -144.00M |
| Shareholders Equity | 32.69B |
| Shareholders Equity (USD) | 32.69B |
| Assets Non-Current | 78.99B |
| Total Debt (USD) | 36.66B |
| Inventory | 496.00M |
| Liabilities Non-Current | 53.18B |
| Trade and Non-Trade Payables | 2.23B |
| Tax Assets | 262.00M |
| Tax Liabilities | 6.51B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 612.00M |
| Net Cash Flow from Financing | 282.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.26B |
| Capital Expenditure | -2.23B |
| Net Cash Flow - Business Acquisitions and Disposals | -30.00M |
| Issuance (Purchase) of Equity Shares | 20.00M |
| Issuance (Repayment) of Debt Securities | 734.00M |
| Payment of Dividends & Other Cash Distributions | -417.00M |
| Net Cash Flow from Investing | -2.85B |
| Net Cash Flow - Investment Acquisitions and Disposals | -607.00M |
| Net Cash Flow from Operations | 1.31B |
| Effect of Exchange Rate Changes on Cash | 4.00M |
| Share Based Compensation | 19.00M |