| Income Statement |
| Total Revenue | 3.66B |
|
| Revenues (USD) | 3.66B |
| Cost of Revenue | 1.73B |
| Gross Profit | 1.92B |
| Operating Expenses | 831.00M |
| Operating Income | 1.09B |
| Interest Expense | 382.00M |
| Income Tax Expense | 65.00M |
| Net Income | 1.04B |
| Net Income Common Stock | 1.04B |
| Net Income Common Stock (USD) | 1.04B |
| Consolidated Income | 1.15B |
| Net Income to Non-Controlling Interests | 113.00M |
| Earnings per Basic Share | 1.59 |
| Earnings per Basic Share (USD) | 1.59 |
| Earnings per Diluted Share | 1.58 |
| Dividends per Basic Common Share | 0.66 |
| Earning Before Interest & Taxes (EBIT) | 1.48B |
| Earning Before Interest & Taxes (USD) | 1.48B |
| Weighted Average Shares | 653.59M |
| Weighted Average Shares Diluted | 655.49M |
| Balance Sheet |
| Cash and Equivalents | 796.00M |
| Cash and Equivalents (USD) | 796.00M |
| Investments | 19.27B |
| Investments Non-Current | 19.27B |
| Trade and Non-Trade Receivables | 1.84B |
| Current Assets | 36.20B |
| Property, Plant & Equipment Net | 50.49B |
| Total Assets | 113.52B |
| Debt Current | 5.59B |
| Total Debt | 36.43B |
| Current Liabilities | 21.44B |
| Debt Non-Current | 30.85B |
| Total Liabilities | 74.04B |
| Accumulated Retained Earnings (Deficit) | 17.70B |
| Accumulated Other Comprehensive Income | -191.00M |
| Shareholders Equity | 32.24B |
| Shareholders Equity (USD) | 32.24B |
| Assets Non-Current | 77.32B |
| Total Debt (USD) | 36.43B |
| Inventory | 530.00M |
| Liabilities Non-Current | 52.61B |
| Trade and Non-Trade Payables | 2.23B |
| Tax Assets | 187.00M |
| Tax Liabilities | 6.41B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 621.00M |
| Net Cash Flow from Financing | 1.91B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 407.00M |
| Capital Expenditure | -2.46B |
| Issuance (Purchase) of Equity Shares | -11.00M |
| Issuance (Repayment) of Debt Securities | 2.21B |
| Payment of Dividends & Other Cash Distributions | -409.00M |
| Net Cash Flow from Investing | -3.31B |
| Net Cash Flow - Investment Acquisitions and Disposals | -849.00M |
| Net Cash Flow from Operations | 1.81B |
| Effect of Exchange Rate Changes on Cash | -3.00M |
| Share Based Compensation | 25.00M |