| Income Statement |
| Total Revenue | 29.57M |
|
| Revenues (USD) | 29.57M |
| Cost of Revenue | 8.58M |
| Gross Profit | 20.99M |
| Operating Expenses | 26.23M |
| Research and Development Expense | 7.57M |
| Selling, General and Administrative Expense | 17.75M |
| Operating Income | -5.24M |
| Interest Expense | 864.00K |
| Income Tax Expense | -611.00K |
| Net Income | -5.32M |
| Net Income Common Stock | -5.32M |
| Net Income Common Stock (USD) | -5.32M |
| Consolidated Income | -5.32M |
| Earnings per Basic Share | -0.37 |
| Earnings per Basic Share (USD) | -0.37 |
| Earnings per Diluted Share | -0.37 |
| Earning Before Interest & Taxes (EBIT) | -5.07M |
| Earning Before Interest & Taxes (USD) | -5.07M |
| Weighted Average Shares | 14.28M |
| Weighted Average Shares Diluted | 14.28M |
| Balance Sheet |
| Cash and Equivalents | 26.28M |
| Cash and Equivalents (USD) | 26.28M |
| Investments | 6.45M |
| Investments Current | 6.45M |
| Trade and Non-Trade Receivables | 13.17M |
| Current Assets | 75.99M |
| Property, Plant & Equipment Net | 22.84M |
| Total Assets | 169.82M |
| Total Debt | 29.67M |
| Current Liabilities | 19.44M |
| Debt Non-Current | 29.67M |
| Total Liabilities | 58.51M |
| Accumulated Retained Earnings (Deficit) | 61.54M |
| Accumulated Other Comprehensive Income | 1.20M |
| Shareholders Equity | 111.31M |
| Shareholders Equity (USD) | 111.31M |
| Assets Non-Current | 93.83M |
| Total Debt (USD) | 29.67M |
| Deferred Revenue | 846.00K |
| Goodwill and Intangible Assets | 67.94M |
| Inventory | 15.76M |
| Liabilities Non-Current | 39.07M |
| Trade and Non-Trade Payables | 5.93M |
| Tax Assets | 702.00K |
| Tax Liabilities | 1.74M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.32M |
| Net Cash Flow from Financing | -29.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.90M |
| Capital Expenditure | -501.00K |
| Issuance (Purchase) of Equity Shares | -1000 |
| Net Cash Flow from Investing | -4.93M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.43M |
| Net Cash Flow from Operations | 1.41M |
| Effect of Exchange Rate Changes on Cash | 655.00K |
| Share Based Compensation | 1.34M |