| Income Statement |
| Total Revenue | 33.66M |
|
| Revenues (USD) | 33.66M |
| Cost of Revenue | 12.85M |
| Gross Profit | 20.81M |
| Operating Expenses | 82.28M |
| Research and Development Expense | 4.70M |
| Selling, General and Administrative Expense | 77.58M |
| Operating Income | -61.46M |
| Interest Expense | 2.48M |
| Net Income | -62.34M |
| Net Income Common Stock | -62.34M |
| Net Income Common Stock (USD) | -62.34M |
| Consolidated Income | -62.34M |
| Earnings per Basic Share | -0.63 |
| Earnings per Basic Share (USD) | -0.63 |
| Earnings per Diluted Share | -0.63 |
| Earning Before Interest & Taxes (EBIT) | -59.86M |
| Earning Before Interest & Taxes (USD) | -59.86M |
| Weighted Average Shares | 99.31M |
| Weighted Average Shares Diluted | 99.31M |
| Balance Sheet |
| Cash and Equivalents | 8.16M |
| Cash and Equivalents (USD) | 8.16M |
| Investments | 135.68M |
| Investments Current | 135.68M |
| Trade and Non-Trade Receivables | 46.84M |
| Current Assets | 211.51M |
| Property, Plant & Equipment Net | 2.09M |
| Total Assets | 249.50M |
| Total Debt | 171.60M |
| Current Liabilities | 60.86M |
| Debt Non-Current | 171.60M |
| Total Liabilities | 236.98M |
| Accumulated Retained Earnings (Deficit) | -417.56M |
| Accumulated Other Comprehensive Income | -140.00K |
| Shareholders Equity | 12.51M |
| Shareholders Equity (USD) | 12.51M |
| Assets Non-Current | 37.99M |
| Total Debt (USD) | 171.60M |
| Deferred Revenue | 535.00K |
| Goodwill and Intangible Assets | 13.90M |
| Inventory | 30.73M |
| Liabilities Non-Current | 176.12M |
| Trade and Non-Trade Payables | 59.73M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 416.00K |
| Net Cash Flow from Financing | 3.20M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -16.16M |
| Issuance (Purchase) of Equity Shares | 786.00K |
| Issuance (Repayment) of Debt Securities | 2.41M |
| Net Cash Flow from Investing | 41.57M |
| Net Cash Flow - Investment Acquisitions and Disposals | 41.57M |
| Net Cash Flow from Operations | -60.93M |
| Share Based Compensation | 12.40M |