| Income Statement |
| Total Revenue | 313.64M |
|
| Revenues (USD) | 313.64M |
| Cost of Revenue | 151.06M |
| Gross Profit | 162.58M |
| Operating Expenses | 223.84M |
| Selling, General and Administrative Expense | 139.21M |
| Operating Income | -61.26M |
| Interest Expense | 8.27M |
| Income Tax Expense | -26.93M |
| Net Income | -38.79M |
| Net Income Common Stock | -39.25M |
| Net Income Common Stock (USD) | -39.25M |
| Consolidated Income | -38.33M |
| Net Income to Non-Controlling Interests | 461.00K |
| Earnings per Basic Share | -1.07 |
| Earnings per Basic Share (USD) | -1.07 |
| Earnings per Diluted Share | -1.07 |
| Earning Before Interest & Taxes (EBIT) | -57.44M |
| Earning Before Interest & Taxes (USD) | -57.44M |
| Preferred Dividends Income Statement Impact | 461.00K |
| Weighted Average Shares | 36.15M |
| Weighted Average Shares Diluted | 36.15M |
| Balance Sheet |
| Cash and Equivalents | 552.02M |
| Cash and Equivalents (USD) | 552.02M |
| Investments | 50.11M |
| Investments Current | 12.80M |
| Investments Non-Current | 37.31M |
| Trade and Non-Trade Receivables | 152.32M |
| Current Assets | 784.04M |
| Property, Plant & Equipment Net | 2.65B |
| Total Assets | 4.04B |
| Debt Current | 72.35M |
| Total Debt | 913.31M |
| Current Liabilities | 640.41M |
| Debt Non-Current | 840.96M |
| Total Liabilities | 1.81B |
| Accumulated Retained Earnings (Deficit) | -220.31M |
| Accumulated Other Comprehensive Income | -1.49M |
| Shareholders Equity | 2.23B |
| Shareholders Equity (USD) | 2.23B |
| Assets Non-Current | 3.25B |
| Total Debt (USD) | 913.31M |
| Deferred Revenue | 158.44M |
| Goodwill and Intangible Assets | 363.28M |
| Liabilities Non-Current | 1.17B |
| Trade and Non-Trade Payables | 18.11M |
| Tax Liabilities | 135.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 93.13M |
| Net Cash Flow from Financing | -29.86M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -78.13M |
| Capital Expenditure | -14.48M |
| Issuance (Purchase) of Equity Shares | 4.49M |
| Issuance (Repayment) of Debt Securities | -30.65M |
| Net Cash Flow from Investing | -14.62M |
| Net Cash Flow from Operations | -33.66M |
| Effect of Exchange Rate Changes on Cash | 13.00K |
| Share Based Compensation | 17.72M |