| Income Statement |
| Total Revenue | 386.41M |
|
| Revenues (USD) | 386.41M |
| Cost of Revenue | 169.65M |
| Gross Profit | 216.77M |
| Operating Expenses | 209.56M |
| Selling, General and Administrative Expense | 121.70M |
| Operating Income | 7.20M |
| Interest Expense | 8.04M |
| Income Tax Expense | -4.84M |
| Net Income | -1.59M |
| Net Income Common Stock | -7.65M |
| Net Income Common Stock (USD) | -7.65M |
| Consolidated Income | 4.46M |
| Net Income to Non-Controlling Interests | 6.05M |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | 1.61M |
| Earning Before Interest & Taxes (USD) | 1.61M |
| Preferred Dividends Income Statement Impact | 6.05M |
| Weighted Average Shares | 35.88M |
| Weighted Average Shares Diluted | 35.88M |
| Balance Sheet |
| Cash and Equivalents | 630.15M |
| Cash and Equivalents (USD) | 630.15M |
| Investments | 57.87M |
| Investments Current | 20.22M |
| Investments Non-Current | 37.65M |
| Trade and Non-Trade Receivables | 181.55M |
| Current Assets | 903.57M |
| Property, Plant & Equipment Net | 2.72B |
| Total Assets | 4.22B |
| Debt Current | 74.21M |
| Total Debt | 938.37M |
| Current Liabilities | 742.66M |
| Debt Non-Current | 864.16M |
| Total Liabilities | 1.97B |
| Accumulated Retained Earnings (Deficit) | -181.98M |
| Accumulated Other Comprehensive Income | -1.14M |
| Shareholders Equity | 2.25B |
| Shareholders Equity (USD) | 2.25B |
| Assets Non-Current | 3.32B |
| Total Debt (USD) | 938.37M |
| Deferred Revenue | 193.51M |
| Goodwill and Intangible Assets | 364.93M |
| Liabilities Non-Current | 1.23B |
| Trade and Non-Trade Payables | 47.89M |
| Tax Liabilities | 166.66M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 95.43M |
| Net Cash Flow from Financing | -22.26M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 108.89M |
| Capital Expenditure | -4.89M |
| Issuance (Purchase) of Equity Shares | 2.51M |
| Issuance (Repayment) of Debt Securities | -18.85M |
| Net Cash Flow from Investing | -5.00M |
| Net Cash Flow from Operations | 136.24M |
| Effect of Exchange Rate Changes on Cash | -86.00K |
| Share Based Compensation | 13.91M |