| Income Statement |
| Total Revenue | 1.79B |
|
| Revenues (USD) | 1.79B |
| Cost of Revenue | 336.03M |
| Gross Profit | 1.45B |
| Operating Expenses | 630.47M |
| Selling, General and Administrative Expense | 120.90M |
| Operating Income | 824.10M |
| Interest Expense | 281.16M |
| Income Tax Expense | 10.81M |
| Net Income | 483.97M |
| Net Income Common Stock | 483.14M |
| Net Income Common Stock (USD) | 483.14M |
| Consolidated Income | 574.13M |
| Net Income to Non-Controlling Interests | 90.16M |
| Earnings per Basic Share | 1.49 |
| Earnings per Basic Share (USD) | 1.49 |
| Earnings per Diluted Share | 1.49 |
| Dividends per Basic Common Share | 2.25 |
| Earning Before Interest & Taxes (EBIT) | 775.95M |
| Earning Before Interest & Taxes (USD) | 775.95M |
| Preferred Dividends Income Statement Impact | 834.00K |
| Weighted Average Shares | 324.29M |
| Balance Sheet |
| Cash and Equivalents | 1.02B |
| Cash and Equivalents (USD) | 1.02B |
| Investments | 5.39B |
| Trade and Non-Trade Receivables | 884.24M |
| Property, Plant & Equipment Net | 30.44B |
| Total Assets | 39.71B |
| Total Debt | 29.43B |
| Total Liabilities | 33.86B |
| Accumulated Retained Earnings (Deficit) | -5.13B |
| Accumulated Other Comprehensive Income | -233.74M |
| Shareholders Equity | 4.43B |
| Shareholders Equity (USD) | 4.43B |
| Total Debt (USD) | 29.43B |
| Trade and Non-Trade Payables | 1.81B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 497.86M |
| Net Cash Flow from Financing | -592.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 476.14M |
| Capital Expenditure | -236.89M |
| Net Cash Flow - Business Acquisitions and Disposals | 122.72M |
| Issuance (Purchase) of Equity Shares | -211.47M |
| Issuance (Repayment) of Debt Securities | 488.57M |
| Payment of Dividends & Other Cash Distributions | -855.29M |
| Net Cash Flow from Investing | -127.33M |
| Net Cash Flow - Investment Acquisitions and Disposals | -13.16M |
| Net Cash Flow from Operations | 1.20B |