| Income Statement |
| Total Revenue | 1.76B |
|
| Revenues (USD) | 1.76B |
| Cost of Revenue | 346.92M |
| Gross Profit | 1.41B |
| Operating Expenses | 648.01M |
| Selling, General and Administrative Expense | 155.89M |
| Operating Income | 762.16M |
| Interest Expense | 275.66M |
| Income Tax Expense | -19.93M |
| Net Income | 480.40M |
| Net Income Common Stock | 479.57M |
| Net Income Common Stock (USD) | 479.57M |
| Consolidated Income | 568.54M |
| Net Income to Non-Controlling Interests | 88.13M |
| Earnings per Basic Share | 1.48 |
| Earnings per Basic Share (USD) | 1.48 |
| Earnings per Diluted Share | 1.48 |
| Dividends per Basic Common Share | 2.20 |
| Earning Before Interest & Taxes (EBIT) | 736.13M |
| Earning Before Interest & Taxes (USD) | 736.13M |
| Preferred Dividends Income Statement Impact | 834.00K |
| Weighted Average Shares | 324.95M |
| Balance Sheet |
| Cash and Equivalents | 542.96M |
| Cash and Equivalents (USD) | 542.96M |
| Investments | 5.56B |
| Trade and Non-Trade Receivables | 880.81M |
| Property, Plant & Equipment Net | 30.69B |
| Total Assets | 39.64B |
| Total Debt | 28.98B |
| Total Liabilities | 33.30B |
| Accumulated Retained Earnings (Deficit) | -4.88B |
| Accumulated Other Comprehensive Income | -227.77M |
| Shareholders Equity | 4.86B |
| Shareholders Equity (USD) | 4.86B |
| Total Debt (USD) | 28.98B |
| Trade and Non-Trade Payables | 1.70B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 532.59M |
| Net Cash Flow from Financing | -1.01B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -280.19M |
| Capital Expenditure | -208.40M |
| Net Cash Flow - Business Acquisitions and Disposals | 98.43M |
| Issuance (Purchase) of Equity Shares | -176.58M |
| Issuance (Repayment) of Debt Securities | 15.83M |
| Payment of Dividends & Other Cash Distributions | -838.59M |
| Net Cash Flow from Investing | -106.46M |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.51M |
| Net Cash Flow from Operations | 833.38M |