| Income Statement |
| Total Revenue | 227.70K |
|
| Revenues (USD) | 227.70K |
| Cost of Revenue | 152.24K |
| Gross Profit | 75.46K |
| Operating Expenses | 4.48M |
| Research and Development Expense | 266.57K |
| Selling, General and Administrative Expense | 2.60M |
| Operating Income | -4.41M |
| Interest Expense | 4.64K |
| Net Income | -3.43M |
| Net Income Common Stock | -3.43M |
| Net Income Common Stock (USD) | -3.43M |
| Consolidated Income | -3.43M |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -3.43M |
| Earning Before Interest & Taxes (USD) | -3.43M |
| Weighted Average Shares | 16.91M |
| Weighted Average Shares Diluted | 16.91M |
| Balance Sheet |
| Cash and Equivalents | 16.79M |
| Cash and Equivalents (USD) | 16.79M |
| Trade and Non-Trade Receivables | 100.03K |
| Current Assets | 17.93M |
| Property, Plant & Equipment Net | 342.10K |
| Total Assets | 19.11M |
| Debt Current | 55.16K |
| Total Debt | 202.11K |
| Current Liabilities | 1.25M |
| Debt Non-Current | 146.95K |
| Total Liabilities | 1.40M |
| Accumulated Retained Earnings (Deficit) | -28.57M |
| Shareholders Equity | 17.72M |
| Shareholders Equity (USD) | 17.72M |
| Assets Non-Current | 1.19M |
| Total Debt (USD) | 202.11K |
| Deferred Revenue | 18.90K |
| Goodwill and Intangible Assets | 834.46K |
| Inventory | 615.02K |
| Liabilities Non-Current | 146.95K |
| Trade and Non-Trade Payables | 898.67K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 75.57K |
| Net Cash Flow from Financing | 11.87M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.20M |
| Capital Expenditure | -7.77K |
| Issuance (Purchase) of Equity Shares | 10.82M |
| Issuance (Repayment) of Debt Securities | 4.63K |
| Net Cash Flow from Investing | -7.77K |
| Net Cash Flow from Operations | -2.67M |
| Share Based Compensation | 858.70K |