| Income Statement |
| Total Revenue | 1.22M |
|
| Revenues (USD) | 1.22M |
| Cost of Revenue | 389.70K |
| Gross Profit | 830.43K |
| Operating Expenses | 3.75M |
| Research and Development Expense | 360.40K |
| Selling, General and Administrative Expense | 2.41M |
| Operating Income | -2.92M |
| Interest Expense | 3.00K |
| Net Income | -2.79M |
| Net Income Common Stock | -2.79M |
| Net Income Common Stock (USD) | -2.79M |
| Consolidated Income | -2.79M |
| Earnings per Basic Share | -0.14 |
| Earnings per Basic Share (USD) | -0.14 |
| Earnings per Diluted Share | -0.14 |
| Earning Before Interest & Taxes (EBIT) | -2.79M |
| Earning Before Interest & Taxes (USD) | -2.79M |
| Weighted Average Shares | 20.63M |
| Weighted Average Shares Diluted | 20.63M |
| Balance Sheet |
| Cash and Equivalents | 14.80M |
| Cash and Equivalents (USD) | 14.80M |
| Trade and Non-Trade Receivables | 61.72K |
| Current Assets | 15.57M |
| Property, Plant & Equipment Net | 347.33K |
| Total Assets | 16.74M |
| Debt Current | 36.55K |
| Total Debt | 182.55K |
| Current Liabilities | 1.17M |
| Debt Non-Current | 146.00K |
| Total Liabilities | 1.32M |
| Accumulated Retained Earnings (Deficit) | -31.37M |
| Shareholders Equity | 15.42M |
| Shareholders Equity (USD) | 15.42M |
| Assets Non-Current | 1.17M |
| Total Debt (USD) | 182.55K |
| Deferred Revenue | 28.23K |
| Goodwill and Intangible Assets | 812.67K |
| Inventory | 453.82K |
| Liabilities Non-Current | 146.00K |
| Trade and Non-Trade Payables | 900.74K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 78.82K |
| Net Cash Flow from Financing | -731.35K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.99M |
| Capital Expenditure | -81.70K |
| Issuance (Purchase) of Equity Shares | -731.08K |
| Issuance (Repayment) of Debt Securities | -272.00 |
| Net Cash Flow from Investing | -81.70K |
| Net Cash Flow from Operations | -1.18M |
| Share Based Compensation | 1.23M |