| Income Statement |
| Operating Expenses | 1.69M |
|
| Selling, General and Administrative Expense | 1.68M |
| Operating Income | -1.69M |
| Interest Expense | 243.59K |
| Net Income | -2.49M |
| Net Income Common Stock | -2.49M |
| Net Income Common Stock (USD) | -2.49M |
| Consolidated Income | -2.49M |
| Net Income from Discontinued Operations | 559.72K |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Earning Before Interest & Taxes (EBIT) | -2.25M |
| Earning Before Interest & Taxes (USD) | -2.25M |
| Weighted Average Shares | 20.12M |
| Weighted Average Shares Diluted | 20.12M |
| Balance Sheet |
| Cash and Equivalents | 2.32M |
| Cash and Equivalents (USD) | 2.32M |
| Trade and Non-Trade Receivables | 601.94K |
| Current Assets | 2.96M |
| Property, Plant & Equipment Net | 63.52K |
| Total Assets | 3.05M |
| Debt Current | 825.33K |
| Total Debt | 975.33K |
| Current Liabilities | 4.35M |
| Debt Non-Current | 150.00K |
| Total Liabilities | 4.50M |
| Accumulated Retained Earnings (Deficit) | -105.57M |
| Shareholders Equity | -1.45M |
| Shareholders Equity (USD) | -1.45M |
| Assets Non-Current | 89.83K |
| Total Debt (USD) | 975.33K |
| Inventory | 4.91K |
| Liabilities Non-Current | 150.00K |
| Trade and Non-Trade Payables | 1.03M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 35.12K |
| Net Cash Flow from Financing | 2.53M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 844.40K |
| Issuance (Repayment) of Debt Securities | -465.99K |
| Net Cash Flow from Operations | -1.69M |
| Share Based Compensation | 467.74K |