| Income Statement |
| Total Revenue | 3.04T |
|
| Revenues (USD) | 19.01B |
| Cost of Revenue | 2.10T |
| Gross Profit | 934.27B |
| Operating Expenses | 704.96B |
| Selling, General and Administrative Expense | 647.22B |
| Operating Income | 229.31B |
| Interest Expense | 19.21B |
| Income Tax Expense | 30.22B |
| Net Income | 82.87B |
| Net Income Common Stock | 82.87B |
| Net Income Common Stock (USD) | 518.91M |
| Consolidated Income | 93.34B |
| Net Income from Discontinued Operations | 247.00M |
| Net Income to Non-Controlling Interests | 10.47B |
| Earnings per Basic Share | 14.50 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 14.34 |
| Earning Before Interest & Taxes (EBIT) | 132.30B |
| Earning Before Interest & Taxes (USD) | 828.40M |
| Weighted Average Shares | 5.97B |
| Balance Sheet |
| Cash and Equivalents | 2.21T |
| Cash and Equivalents (USD) | 13.83B |
| Investments | 1.69T |
| Investments Current | 28.17B |
| Investments Non-Current | 1.66T |
| Trade and Non-Trade Receivables | 1.82T |
| Current Assets | 5.95T |
| Property, Plant & Equipment Net | 1.98T |
| Total Assets | 15.68T |
| Debt Current | 427.54B |
| Total Debt | 1.89T |
| Current Liabilities | 5.03T |
| Debt Non-Current | 1.46T |
| Total Liabilities | 7.17T |
| Accumulated Retained Earnings (Deficit) | 5.29T |
| Accumulated Other Comprehensive Income | 1.23T |
| Shareholders Equity | 8.12T |
| Shareholders Equity (USD) | 50.84B |
| Assets Non-Current | 9.73T |
| Total Debt (USD) | 11.84B |
| Deferred Revenue | 594.34B |
| Goodwill and Intangible Assets | 4.89T |
| Inventory | 1.23T |
| Liabilities Non-Current | 2.14T |
| Trade and Non-Trade Payables | 2.24T |
| Tax Assets | 560.80B |
| Tax Liabilities | 407.39B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 346.14B |
| Net Cash Flow from Financing | -232.85B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 122.38B |
| Capital Expenditure | -157.07B |
| Net Cash Flow - Business Acquisitions and Disposals | -81.25B |
| Issuance (Purchase) of Equity Shares | -219.66B |
| Issuance (Repayment) of Debt Securities | -20.99B |
| Payment of Dividends & Other Cash Distributions | -385.00M |
| Net Cash Flow from Investing | -272.79B |
| Net Cash Flow - Investment Acquisitions and Disposals | -28.43B |
| Net Cash Flow from Operations | 592.32B |
| Effect of Exchange Rate Changes on Cash | 35.70B |