| Income Statement |
| Total Revenue | 2.84T |
|
| Revenues (USD) | 17.56B |
| Cost of Revenue | 1.80T |
| Gross Profit | 1.04T |
| Operating Expenses | 566.99B |
| Selling, General and Administrative Expense | 568.37B |
| Operating Income | 474.49B |
| Interest Expense | 23.47B |
| Income Tax Expense | 127.48B |
| Net Income | 342.16B |
| Net Income Common Stock | 342.16B |
| Net Income Common Stock (USD) | 2.12B |
| Consolidated Income | 350.01B |
| Net Income to Non-Controlling Interests | 7.85B |
| Earnings per Basic Share | 58.07 |
| Earnings per Basic Share (USD) | 0.36 |
| Earnings per Diluted Share | 57.82 |
| Earning Before Interest & Taxes (EBIT) | 493.12B |
| Earning Before Interest & Taxes (USD) | 3.05B |
| Weighted Average Shares | 5.91B |
| Balance Sheet |
| Cash and Equivalents | 2.17T |
| Cash and Equivalents (USD) | 13.43B |
| Investments | 1.71T |
| Investments Current | 31.87B |
| Investments Non-Current | 1.68T |
| Trade and Non-Trade Receivables | 1.85T |
| Current Assets | 6.12T |
| Property, Plant & Equipment Net | 1.98T |
| Total Assets | 16.05T |
| Debt Current | 369.89B |
| Total Debt | 2.04T |
| Current Liabilities | 4.92T |
| Debt Non-Current | 1.67T |
| Total Liabilities | 7.27T |
| Accumulated Retained Earnings (Deficit) | 5.56T |
| Accumulated Other Comprehensive Income | 1.33T |
| Shareholders Equity | 8.37T |
| Shareholders Equity (USD) | 51.79B |
| Assets Non-Current | 9.92T |
| Total Debt (USD) | 12.63B |
| Deferred Revenue | 690.43B |
| Goodwill and Intangible Assets | 5.03T |
| Inventory | 1.37T |
| Liabilities Non-Current | 2.36T |
| Trade and Non-Trade Payables | 2.23T |
| Tax Assets | 566.66B |
| Tax Liabilities | 422.92B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 250.80B |
| Net Cash Flow from Financing | -86.63B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -38.86B |
| Capital Expenditure | -133.01B |
| Net Cash Flow - Business Acquisitions and Disposals | -306.00M |
| Issuance (Purchase) of Equity Shares | -127.48B |
| Issuance (Repayment) of Debt Securities | 130.88B |
| Payment of Dividends & Other Cash Distributions | -73.43B |
| Net Cash Flow from Investing | -176.78B |
| Net Cash Flow - Investment Acquisitions and Disposals | -44.92B |
| Net Cash Flow from Operations | 197.44B |
| Effect of Exchange Rate Changes on Cash | 27.12B |