| Income Statement |
| Operating Expenses | 1.28M |
|
| Selling, General and Administrative Expense | 1.28M |
| Operating Income | -1.28M |
| Interest Expense | 140.00K |
| Net Income | -1.25M |
| Net Income Common Stock | -1.25M |
| Net Income Common Stock (USD) | -1.25M |
| Consolidated Income | -1.25M |
| Net Income from Discontinued Operations | 9.00K |
| Earnings per Basic Share | -0.92 |
| Earnings per Basic Share (USD) | -0.92 |
| Earnings per Diluted Share | -0.92 |
| Earning Before Interest & Taxes (EBIT) | -1.11M |
| Earning Before Interest & Taxes (USD) | -1.11M |
| Weighted Average Shares | 1.35M |
| Weighted Average Shares Diluted | 1.35M |
| Balance Sheet |
| Cash and Equivalents | 900.00K |
| Cash and Equivalents (USD) | 900.00K |
| Trade and Non-Trade Receivables | 15.00K |
| Current Assets | 2.92M |
| Total Assets | 4.52M |
| Debt Current | 2.40M |
| Total Debt | 2.40M |
| Current Liabilities | 5.15M |
| Total Liabilities | 5.75M |
| Accumulated Retained Earnings (Deficit) | -298.91M |
| Shareholders Equity | -1.23M |
| Shareholders Equity (USD) | -1.23M |
| Assets Non-Current | 1.60M |
| Total Debt (USD) | 2.40M |
| Goodwill and Intangible Assets | 1.38M |
| Liabilities Non-Current | 600.00K |
| Trade and Non-Trade Payables | 683.00K |
| Tax Liabilities | 909.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 134.00K |
| Net Cash Flow from Financing | 1.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -295.00K |
| Issuance (Repayment) of Debt Securities | 1.80M |
| Net Cash Flow from Investing | -94.00K |
| Net Cash Flow from Operations | -2.00M |
| Share Based Compensation | 98.00K |