| Income Statement |
| Total Revenue | 1.15B |
|
| Revenues (USD) | 1.15B |
| Cost of Revenue | 778.00M |
| Gross Profit | 370.00M |
| Operating Expenses | 171.00M |
| Research and Development Expense | 25.00M |
| Selling, General and Administrative Expense | 123.00M |
| Operating Income | 199.00M |
| Interest Expense | 23.00M |
| Income Tax Expense | 42.00M |
| Net Income | 119.00M |
| Net Income Common Stock | 119.00M |
| Net Income Common Stock (USD) | 119.00M |
| Consolidated Income | 134.00M |
| Net Income to Non-Controlling Interests | 15.00M |
| Earnings per Basic Share | 0.75 |
| Earnings per Basic Share (USD) | 0.75 |
| Earnings per Diluted Share | 0.75 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 184.00M |
| Earning Before Interest & Taxes (USD) | 184.00M |
| Weighted Average Shares | 158.80M |
| Weighted Average Shares Diluted | 159.40M |
| Balance Sheet |
| Cash and Equivalents | 750.00M |
| Cash and Equivalents (USD) | 750.00M |
| Investments | 488.00M |
| Investments Current | 314.00M |
| Investments Non-Current | 174.00M |
| Trade and Non-Trade Receivables | 671.00M |
| Current Assets | 2.57B |
| Property, Plant & Equipment Net | 2.13B |
| Total Assets | 5.92B |
| Debt Current | 350.00M |
| Total Debt | 2.43B |
| Current Liabilities | 1.76B |
| Debt Non-Current | 2.08B |
| Total Liabilities | 4.33B |
| Accumulated Retained Earnings (Deficit) | 220.00M |
| Accumulated Other Comprehensive Income | -142.00M |
| Shareholders Equity | 1.59B |
| Shareholders Equity (USD) | 1.59B |
| Assets Non-Current | 3.35B |
| Total Debt (USD) | 2.43B |
| Goodwill and Intangible Assets | 864.00M |
| Inventory | 666.00M |
| Liabilities Non-Current | 2.57B |
| Trade and Non-Trade Payables | 942.00M |
| Tax Assets | 6.00M |
| Tax Liabilities | 245.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 58.00M |
| Net Cash Flow from Financing | -16.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 107.00M |
| Capital Expenditure | -139.00M |
| Issuance (Repayment) of Debt Securities | -4.00M |
| Payment of Dividends & Other Cash Distributions | -12.00M |
| Net Cash Flow from Investing | -138.00M |
| Net Cash Flow from Operations | 262.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 6.00M |