| Income Statement |
| Total Revenue | 991.00M |
|
| Revenues (USD) | 991.00M |
| Cost of Revenue | 675.00M |
| Gross Profit | 316.00M |
| Operating Expenses | 152.00M |
| Research and Development Expense | 28.00M |
| Selling, General and Administrative Expense | 108.00M |
| Operating Income | 164.00M |
| Interest Expense | 29.00M |
| Income Tax Expense | 31.00M |
| Net Income | 85.00M |
| Net Income Common Stock | 85.00M |
| Net Income Common Stock (USD) | 85.00M |
| Consolidated Income | 105.00M |
| Net Income to Non-Controlling Interests | 20.00M |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.53 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 145.00M |
| Earning Before Interest & Taxes (USD) | 145.00M |
| Weighted Average Shares | 158.80M |
| Weighted Average Shares Diluted | 159.30M |
| Balance Sheet |
| Cash and Equivalents | 642.00M |
| Cash and Equivalents (USD) | 642.00M |
| Investments | 479.00M |
| Investments Current | 311.00M |
| Investments Non-Current | 168.00M |
| Trade and Non-Trade Receivables | 632.00M |
| Current Assets | 2.44B |
| Property, Plant & Equipment Net | 2.08B |
| Total Assets | 5.75B |
| Debt Current | 351.00M |
| Total Debt | 2.43B |
| Current Liabilities | 1.71B |
| Debt Non-Current | 2.08B |
| Total Liabilities | 4.28B |
| Accumulated Retained Earnings (Deficit) | 113.00M |
| Accumulated Other Comprehensive Income | -128.00M |
| Shareholders Equity | 1.49B |
| Shareholders Equity (USD) | 1.49B |
| Assets Non-Current | 3.31B |
| Total Debt (USD) | 2.43B |
| Goodwill and Intangible Assets | 867.00M |
| Inventory | 704.00M |
| Liabilities Non-Current | 2.57B |
| Trade and Non-Trade Payables | 910.00M |
| Tax Assets | 6.00M |
| Tax Liabilities | 237.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 59.00M |
| Net Cash Flow from Financing | -15.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 108.00M |
| Capital Expenditure | -76.00M |
| Issuance (Repayment) of Debt Securities | -3.00M |
| Payment of Dividends & Other Cash Distributions | -12.00M |
| Net Cash Flow from Investing | -77.00M |
| Net Cash Flow from Operations | 199.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |
| Share Based Compensation | 5.00M |