| Income Statement |
| Total Revenue | 8.40B |
|
| Revenues (USD) | 8.40B |
| Cost of Revenue | 4.96B |
| Gross Profit | 3.44B |
| Operating Expenses | 1.42B |
| Operating Income | 2.02B |
| Interest Expense | 778.00M |
| Income Tax Expense | 228.00M |
| Net Income | 1.36B |
| Net Income Common Stock | 1.36B |
| Net Income Common Stock (USD) | 1.36B |
| Consolidated Income | 1.34B |
| Net Income to Non-Controlling Interests | -18.00M |
| Earnings per Basic Share | 1.21 |
| Earnings per Basic Share (USD) | 1.21 |
| Earnings per Diluted Share | 1.20 |
| Dividends per Basic Common Share | 0.74 |
| Earning Before Interest & Taxes (EBIT) | 2.36B |
| Earning Before Interest & Taxes (USD) | 2.36B |
| Weighted Average Shares | 1.12B |
| Weighted Average Shares Diluted | 1.13B |
| Balance Sheet |
| Cash and Equivalents | 981.00M |
| Cash and Equivalents (USD) | 981.00M |
| Investments | 1.37B |
| Investments Non-Current | 1.37B |
| Trade and Non-Trade Receivables | 3.57B |
| Current Assets | 9.96B |
| Property, Plant & Equipment Net | 117.45B |
| Total Assets | 157.03B |
| Debt Current | 7.58B |
| Total Debt | 76.01B |
| Current Liabilities | 15.32B |
| Debt Non-Current | 68.43B |
| Total Liabilities | 117.12B |
| Shareholders Equity | 39.91B |
| Shareholders Equity (USD) | 39.91B |
| Assets Non-Current | 147.07B |
| Total Debt (USD) | 76.01B |
| Deposit Liabilities | 478.00M |
| Goodwill and Intangible Assets | 5.46B |
| Inventory | 3.17B |
| Liabilities Non-Current | 101.80B |
| Trade and Non-Trade Payables | 2.91B |
| Tax Assets | 1.03B |
| Tax Liabilities | 17.65B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.58B |
| Net Cash Flow from Financing | 1.54B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -653.00M |
| Capital Expenditure | -3.19B |
| Issuance (Purchase) of Equity Shares | 535.00M |
| Issuance (Repayment) of Debt Securities | 2.02B |
| Payment of Dividends & Other Cash Distributions | -776.00M |
| Net Cash Flow from Investing | -3.42B |
| Net Cash Flow from Operations | 1.23B |
| Share Based Compensation | 97.00M |