| Income Statement |
| Total Revenue | 19.57B |
|
| Revenues (USD) | 19.57B |
| Cost of Revenue | 18.24B |
| Gross Profit | 1.34B |
| Operating Expenses | 820.10M |
| Selling, General and Administrative Expense | 820.10M |
| Operating Income | 519.36M |
| Interest Expense | 97.84M |
| Income Tax Expense | 95.85M |
| Net Income | 334.09M |
| Net Income Common Stock | 334.09M |
| Net Income Common Stock (USD) | 334.09M |
| Consolidated Income | 334.09M |
| Earnings per Basic Share | 4.16 |
| Earnings per Basic Share (USD) | 4.16 |
| Earnings per Diluted Share | 4.15 |
| Dividends per Basic Common Share | 0.48 |
| Earning Before Interest & Taxes (EBIT) | 527.77M |
| Earning Before Interest & Taxes (USD) | 527.77M |
| Weighted Average Shares | 79.56M |
| Weighted Average Shares Diluted | 79.76M |
| Balance Sheet |
| Cash and Equivalents | 1.09B |
| Cash and Equivalents (USD) | 1.09B |
| Trade and Non-Trade Receivables | 13.83B |
| Current Assets | 29.59B |
| Property, Plant & Equipment Net | 540.36M |
| Total Assets | 38.51B |
| Debt Current | 1.13B |
| Total Debt | 4.72B |
| Current Liabilities | 24.67B |
| Debt Non-Current | 3.59B |
| Total Liabilities | 29.56B |
| Accumulated Retained Earnings (Deficit) | 4.02B |
| Accumulated Other Comprehensive Income | -326.93M |
| Shareholders Equity | 8.95B |
| Shareholders Equity (USD) | 8.95B |
| Assets Non-Current | 8.92B |
| Total Debt (USD) | 4.72B |
| Goodwill and Intangible Assets | 7.76B |
| Inventory | 13.89B |
| Liabilities Non-Current | 4.88B |
| Trade and Non-Trade Payables | 21.18B |
| Tax Liabilities | 801.96M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 105.28M |
| Net Cash Flow from Financing | -139.49M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -468.38M |
| Capital Expenditure | -66.82M |
| Issuance (Purchase) of Equity Shares | -111.75M |
| Issuance (Repayment) of Debt Securities | 11.15M |
| Payment of Dividends & Other Cash Distributions | -38.53M |
| Net Cash Flow from Investing | -53.86M |
| Net Cash Flow - Investment Acquisitions and Disposals | 12.88M |
| Net Cash Flow from Operations | -265.61M |
| Effect of Exchange Rate Changes on Cash | -9.41M |
| Share Based Compensation | 17.88M |