| Income Statement |
| Total Revenue | 17.16B |
|
| Revenues (USD) | 17.16B |
| Cost of Revenue | 15.91B |
| Gross Profit | 1.25B |
| Operating Expenses | 762.79M |
| Selling, General and Administrative Expense | 762.79M |
| Operating Income | 489.36M |
| Interest Expense | 86.53M |
| Income Tax Expense | 95.49M |
| Net Income | 326.92M |
| Net Income Common Stock | 326.92M |
| Net Income Common Stock (USD) | 326.92M |
| Consolidated Income | 326.92M |
| Earnings per Basic Share | 4.05 |
| Earnings per Basic Share (USD) | 4.05 |
| Earnings per Diluted Share | 4.04 |
| Dividends per Basic Common Share | 0.48 |
| Earning Before Interest & Taxes (EBIT) | 508.94M |
| Earning Before Interest & Taxes (USD) | 508.94M |
| Weighted Average Shares | 79.96M |
| Weighted Average Shares Diluted | 80.18M |
| Balance Sheet |
| Cash and Equivalents | 1.56B |
| Cash and Equivalents (USD) | 1.56B |
| Trade and Non-Trade Receivables | 12.88B |
| Current Assets | 26.11B |
| Property, Plant & Equipment Net | 504.21M |
| Total Assets | 35.08B |
| Debt Current | 1.13B |
| Total Debt | 4.72B |
| Current Liabilities | 21.44B |
| Debt Non-Current | 3.59B |
| Total Liabilities | 26.30B |
| Accumulated Retained Earnings (Deficit) | 3.73B |
| Accumulated Other Comprehensive Income | -293.79M |
| Shareholders Equity | 8.78B |
| Shareholders Equity (USD) | 8.78B |
| Assets Non-Current | 8.97B |
| Total Debt (USD) | 4.72B |
| Goodwill and Intangible Assets | 7.86B |
| Inventory | 10.98B |
| Liabilities Non-Current | 4.86B |
| Trade and Non-Trade Payables | 18.06B |
| Tax Liabilities | 804.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 104.68M |
| Net Cash Flow from Financing | 7.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -872.83M |
| Capital Expenditure | -33.15M |
| Net Cash Flow - Business Acquisitions and Disposals | -7.79M |
| Issuance (Purchase) of Equity Shares | -64.70M |
| Issuance (Repayment) of Debt Securities | 112.77M |
| Payment of Dividends & Other Cash Distributions | -38.74M |
| Net Cash Flow from Investing | -11.60M |
| Net Cash Flow - Investment Acquisitions and Disposals | 29.85M |
| Net Cash Flow from Operations | -895.87M |
| Effect of Exchange Rate Changes on Cash | 27.05M |
| Share Based Compensation | 23.65M |