| Income Statement |
| Total Revenue | 122.63M |
|
| Revenues (USD) | 122.63M |
| Cost of Revenue | 95.09M |
| Gross Profit | 27.54M |
| Operating Expenses | 56.52M |
| Selling, General and Administrative Expense | 10.46M |
| Operating Income | -28.97M |
| Interest Expense | 12.83M |
| Income Tax Expense | 208.00K |
| Net Income | -41.23M |
| Net Income Common Stock | -61.39M |
| Net Income Common Stock (USD) | -61.39M |
| Consolidated Income | -41.45M |
| Net Income to Non-Controlling Interests | -222.00K |
| Earnings per Basic Share | -2.39 |
| Earnings per Basic Share (USD) | -2.39 |
| Earnings per Diluted Share | -2.39 |
| Earning Before Interest & Taxes (EBIT) | -28.19M |
| Earning Before Interest & Taxes (USD) | -28.19M |
| Preferred Dividends Income Statement Impact | 20.16M |
| Weighted Average Shares | 25.69M |
| Weighted Average Shares Diluted | 25.69M |
| Balance Sheet |
| Cash and Equivalents | 100.22M |
| Cash and Equivalents (USD) | 100.22M |
| Investments | 8.76M |
| Investments Current | 182.00K |
| Investments Non-Current | 8.58M |
| Trade and Non-Trade Receivables | 26.00M |
| Current Assets | 146.69M |
| Property, Plant & Equipment Net | 2.20B |
| Total Assets | 2.63B |
| Debt Current | 218.67M |
| Total Debt | 1.62B |
| Current Liabilities | 333.66M |
| Debt Non-Current | 1.40B |
| Total Liabilities | 1.74B |
| Accumulated Retained Earnings (Deficit) | -532.23M |
| Shareholders Equity | 884.86M |
| Shareholders Equity (USD) | 884.86M |
| Assets Non-Current | 2.48B |
| Total Debt (USD) | 1.62B |
| Deferred Revenue | 13.10M |
| Goodwill and Intangible Assets | 261.51M |
| Liabilities Non-Current | 1.40B |
| Trade and Non-Trade Payables | 18.18M |
| Tax Liabilities | 1.23M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 19.96M |
| Net Cash Flow from Financing | 1.03B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 69.95M |
| Capital Expenditure | -6.76M |
| Net Cash Flow - Business Acquisitions and Disposals | -913.00M |
| Issuance (Purchase) of Equity Shares | 108.78M |
| Issuance (Repayment) of Debt Securities | 943.49M |
| Net Cash Flow from Investing | -923.33M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.58M |
| Net Cash Flow from Operations | -35.89M |
| Share Based Compensation | 2.40M |