| Income Statement |
| Total Revenue | 1.46B |
|
| Revenues (USD) | 1.46B |
| Cost of Revenue | 849.00M |
| Gross Profit | 610.50M |
| Operating Expenses | 208.70M |
| Selling, General and Administrative Expense | 199.20M |
| Operating Income | 401.80M |
| Interest Expense | 31.30M |
| Income Tax Expense | 101.60M |
| Net Income | 238.60M |
| Net Income Common Stock | 238.60M |
| Net Income Common Stock (USD) | 238.60M |
| Consolidated Income | 238.60M |
| Net Income from Discontinued Operations | 24.70M |
| Earnings per Basic Share | 4.11 |
| Earnings per Basic Share (USD) | 4.11 |
| Earnings per Diluted Share | 4.04 |
| Dividends per Basic Common Share | 0.66 |
| Earning Before Interest & Taxes (EBIT) | 371.50M |
| Earning Before Interest & Taxes (USD) | 371.50M |
| Weighted Average Shares | 58.10M |
| Weighted Average Shares Diluted | 59.10M |
| Balance Sheet |
| Cash and Equivalents | 6.20M |
| Cash and Equivalents (USD) | 6.20M |
| Investments | 36.00M |
| Investments Non-Current | 36.00M |
| Trade and Non-Trade Receivables | 766.70M |
| Current Assets | 1.62B |
| Property, Plant & Equipment Net | 627.40M |
| Total Assets | 3.41B |
| Debt Current | 279.40M |
| Total Debt | 2.35B |
| Current Liabilities | 1.28B |
| Debt Non-Current | 2.07B |
| Total Liabilities | 3.70B |
| Accumulated Retained Earnings (Deficit) | 331.00M |
| Accumulated Other Comprehensive Income | -105.00M |
| Shareholders Equity | -286.50M |
| Shareholders Equity (USD) | -286.50M |
| Assets Non-Current | 1.79B |
| Total Debt (USD) | 2.35B |
| Goodwill and Intangible Assets | 594.80M |
| Inventory | 696.00M |
| Liabilities Non-Current | 2.42B |
| Trade and Non-Trade Payables | 385.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.10M |
| Net Cash Flow from Financing | -198.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.10M |
| Capital Expenditure | -18.60M |
| Issuance (Purchase) of Equity Shares | -700.00K |
| Issuance (Repayment) of Debt Securities | -181.50M |
| Payment of Dividends & Other Cash Distributions | -39.50M |
| Net Cash Flow from Investing | -23.60M |
| Net Cash Flow from Operations | 220.00M |
| Share Based Compensation | 18.90M |