| Income Statement |
| Total Revenue | 2.50B |
|
| Revenues (USD) | 2.50B |
| Cost of Revenue | 556.00M |
| Gross Profit | 1.94B |
| Operating Expenses | 720.00M |
| Research and Development Expense | 21.00M |
| Selling, General and Administrative Expense | 79.00M |
| Operating Income | 1.22B |
| Interest Expense | 111.00M |
| Income Tax Expense | 318.00M |
| Net Income | 1.07B |
| Net Income Common Stock | 1.07B |
| Net Income Common Stock (USD) | 1.07B |
| Consolidated Income | 1.07B |
| Earnings per Basic Share | 4.48 |
| Earnings per Basic Share (USD) | 4.48 |
| Earnings per Diluted Share | 4.46 |
| Dividends per Basic Common Share | 0.22 |
| Earning Before Interest & Taxes (EBIT) | 1.50B |
| Earning Before Interest & Taxes (USD) | 1.50B |
| Weighted Average Shares | 239.00M |
| Weighted Average Shares Diluted | 240.00M |
| Balance Sheet |
| Cash and Equivalents | 620.00M |
| Cash and Equivalents (USD) | 620.00M |
| Investments | 201.00M |
| Investments Current | 145.00M |
| Investments Non-Current | 56.00M |
| Trade and Non-Trade Receivables | 989.00M |
| Current Assets | 1.90B |
| Property, Plant & Equipment Net | 16.55B |
| Total Assets | 18.86B |
| Debt Current | 416.00M |
| Total Debt | 7.04B |
| Current Liabilities | 3.09B |
| Debt Non-Current | 6.62B |
| Total Liabilities | 11.05B |
| Accumulated Retained Earnings (Deficit) | 3.92B |
| Accumulated Other Comprehensive Income | 2.00M |
| Shareholders Equity | 7.81B |
| Shareholders Equity (USD) | 7.81B |
| Assets Non-Current | 16.96B |
| Total Debt (USD) | 7.04B |
| Liabilities Non-Current | 7.96B |
| Trade and Non-Trade Payables | 2.37B |
| Tax Liabilities | 630.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 592.00M |
| Net Cash Flow from Financing | -1.07B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 171.00M |
| Capital Expenditure | 143.00M |
| Issuance (Purchase) of Equity Shares | -87.00M |
| Issuance (Repayment) of Debt Securities | -936.00M |
| Payment of Dividends & Other Cash Distributions | -53.00M |
| Net Cash Flow from Investing | 143.00M |
| Net Cash Flow from Operations | 1.10B |
| Share Based Compensation | 11.00M |