| Income Statement |
| Total Revenue | 8.72B |
|
| Revenues (USD) | 8.72B |
| Cost of Revenue | 7.39B |
| Gross Profit | 1.33B |
| Operating Expenses | 302.00M |
| Research and Development Expense | 164.00M |
| Selling, General and Administrative Expense | 97.00M |
| Operating Income | 1.03B |
| Interest Expense | 116.00M |
| Income Tax Expense | 195.00M |
| Net Income | 752.00M |
| Net Income Common Stock | 752.00M |
| Net Income Common Stock (USD) | 752.00M |
| Consolidated Income | 761.00M |
| Net Income to Non-Controlling Interests | 9.00M |
| Earnings per Basic Share | 0.50 |
| Earnings per Basic Share (USD) | 0.50 |
| Earnings per Diluted Share | 0.50 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 1.06B |
| Earning Before Interest & Taxes (USD) | 1.06B |
| Weighted Average Shares | 1.50B |
| Weighted Average Shares Diluted | 1.52B |
| Balance Sheet |
| Cash and Equivalents | 2.82B |
| Cash and Equivalents (USD) | 2.82B |
| Investments | 2.35B |
| Investments Current | 568.00M |
| Investments Non-Current | 1.78B |
| Trade and Non-Trade Receivables | 9.04B |
| Current Assets | 19.34B |
| Property, Plant & Equipment Net | 7.75B |
| Total Assets | 54.53B |
| Debt Current | 1.94B |
| Total Debt | 11.61B |
| Current Liabilities | 14.41B |
| Debt Non-Current | 9.67B |
| Total Liabilities | 27.17B |
| Accumulated Retained Earnings (Deficit) | 18.37B |
| Accumulated Other Comprehensive Income | -4.74B |
| Shareholders Equity | 26.18B |
| Shareholders Equity (USD) | 26.18B |
| Assets Non-Current | 35.19B |
| Total Debt (USD) | 11.61B |
| Goodwill and Intangible Assets | 21.75B |
| Inventory | 5.27B |
| Liabilities Non-Current | 12.76B |
| Trade and Non-Trade Payables | 11.14B |
| Tax Liabilities | 1.58B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 685.00M |
| Net Cash Flow from Financing | -734.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -214.00M |
| Capital Expenditure | -510.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -57.00M |
| Issuance (Purchase) of Equity Shares | -273.00M |
| Issuance (Repayment) of Debt Securities | 47.00M |
| Payment of Dividends & Other Cash Distributions | -426.00M |
| Net Cash Flow from Investing | 33.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 600.00M |
| Net Cash Flow from Operations | 487.00M |
| Effect of Exchange Rate Changes on Cash | -3.00M |
| Share Based Compensation | 101.00M |