| Income Statement |
| Total Revenue | 8.97B |
|
| Revenues (USD) | 8.97B |
| Cost of Revenue | 7.58B |
| Gross Profit | 1.40B |
| Operating Expenses | 324.00M |
| Research and Development Expense | 171.00M |
| Selling, General and Administrative Expense | 84.00M |
| Operating Income | 1.07B |
| Interest Expense | 128.00M |
| Income Tax Expense | 204.00M |
| Net Income | 786.00M |
| Net Income Common Stock | 786.00M |
| Net Income Common Stock (USD) | 786.00M |
| Consolidated Income | 815.00M |
| Net Income to Non-Controlling Interests | 29.00M |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.52 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 1.12B |
| Earning Before Interest & Taxes (USD) | 1.12B |
| Weighted Average Shares | 1.49B |
| Weighted Average Shares Diluted | 1.51B |
| Balance Sheet |
| Cash and Equivalents | 2.74B |
| Cash and Equivalents (USD) | 2.74B |
| Investments | 3.02B |
| Investments Current | 1.33B |
| Investments Non-Current | 1.69B |
| Trade and Non-Trade Receivables | 9.13B |
| Current Assets | 20.24B |
| Property, Plant & Equipment Net | 7.75B |
| Total Assets | 55.53B |
| Debt Current | 1.66B |
| Total Debt | 12.80B |
| Current Liabilities | 14.07B |
| Debt Non-Current | 11.14B |
| Total Liabilities | 28.28B |
| Accumulated Retained Earnings (Deficit) | 18.71B |
| Accumulated Other Comprehensive Income | -4.64B |
| Shareholders Equity | 26.07B |
| Shareholders Equity (USD) | 26.07B |
| Assets Non-Current | 35.29B |
| Total Debt (USD) | 12.80B |
| Goodwill and Intangible Assets | 21.88B |
| Inventory | 5.44B |
| Liabilities Non-Current | 14.21B |
| Trade and Non-Trade Payables | 11.21B |
| Tax Liabilities | 1.41B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 712.00M |
| Net Cash Flow from Financing | 128.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -68.00M |
| Capital Expenditure | -643.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -179.00M |
| Issuance (Purchase) of Equity Shares | -615.00M |
| Issuance (Repayment) of Debt Securities | 1.22B |
| Payment of Dividends & Other Cash Distributions | -440.00M |
| Net Cash Flow from Investing | -1.55B |
| Net Cash Flow - Investment Acquisitions and Disposals | -758.00M |
| Net Cash Flow from Operations | 1.36B |
| Effect of Exchange Rate Changes on Cash | -8.00M |
| Share Based Compensation | 78.00M |