| Income Statement |
| Total Revenue | 98.25M |
|
| Revenues (USD) | 98.25M |
| Cost of Revenue | 15.15M |
| Gross Profit | 83.10M |
| Operating Expenses | 79.73M |
| Research and Development Expense | 11.64M |
| Selling, General and Administrative Expense | 42.19M |
| Operating Income | 3.37M |
| Interest Expense | 14.24M |
| Income Tax Expense | 7.21M |
| Net Income | -42.37M |
| Net Income Common Stock | -42.37M |
| Net Income Common Stock (USD) | -42.37M |
| Consolidated Income | -42.37M |
| Net Income from Discontinued Operations | 27.38M |
| Earnings per Basic Share | -4.71 |
| Earnings per Basic Share (USD) | -4.71 |
| Earnings per Diluted Share | -4.71 |
| Earning Before Interest & Taxes (EBIT) | -20.92M |
| Earning Before Interest & Taxes (USD) | -20.92M |
| Weighted Average Shares | 8.99M |
| Weighted Average Shares Diluted | 8.99M |
| Balance Sheet |
| Cash and Equivalents | 93.10M |
| Cash and Equivalents (USD) | 93.10M |
| Trade and Non-Trade Receivables | 67.40M |
| Current Assets | 213.94M |
| Total Assets | 766.53M |
| Debt Current | 7.40M |
| Total Debt | 574.57M |
| Current Liabilities | 245.21M |
| Debt Non-Current | 567.17M |
| Total Liabilities | 859.81M |
| Accumulated Retained Earnings (Deficit) | -1.67B |
| Accumulated Other Comprehensive Income | 5.20M |
| Shareholders Equity | -93.28M |
| Shareholders Equity (USD) | -93.28M |
| Assets Non-Current | 552.59M |
| Total Debt (USD) | 574.57M |
| Deferred Revenue | 191.58M |
| Goodwill and Intangible Assets | 527.91M |
| Liabilities Non-Current | 614.61M |
| Trade and Non-Trade Payables | 8.52M |
| Tax Liabilities | 30.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 22.17M |
| Net Cash Flow from Financing | -2.02M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -33.15M |
| Capital Expenditure | -3.43M |
| Net Cash Flow - Business Acquisitions and Disposals | -9.94M |
| Issuance (Purchase) of Equity Shares | 114.00K |
| Issuance (Repayment) of Debt Securities | -1.60M |
| Net Cash Flow from Investing | -13.38M |
| Net Cash Flow from Operations | -17.07M |
| Effect of Exchange Rate Changes on Cash | -677.00K |
| Share Based Compensation | 2.66M |