| Income Statement |
| Total Revenue | 94.50M |
|
| Revenues (USD) | 94.50M |
| Cost of Revenue | 15.89M |
| Gross Profit | 78.61M |
| Operating Expenses | 86.91M |
| Research and Development Expense | 13.05M |
| Selling, General and Administrative Expense | 42.95M |
| Operating Income | -8.30M |
| Interest Expense | 13.75M |
| Income Tax Expense | 1.04M |
| Net Income | -43.11M |
| Net Income Common Stock | -43.11M |
| Net Income Common Stock (USD) | -43.11M |
| Consolidated Income | -43.11M |
| Net Income from Discontinued Operations | 24.42M |
| Earnings per Basic Share | -4.89 |
| Earnings per Basic Share (USD) | -4.89 |
| Earnings per Diluted Share | -4.89 |
| Earning Before Interest & Taxes (EBIT) | -28.32M |
| Earning Before Interest & Taxes (USD) | -28.32M |
| Weighted Average Shares | 8.81M |
| Weighted Average Shares Diluted | 8.81M |
| Balance Sheet |
| Cash and Equivalents | 118.37M |
| Cash and Equivalents (USD) | 118.37M |
| Trade and Non-Trade Receivables | 77.31M |
| Current Assets | 287.01M |
| Total Assets | 853.01M |
| Debt Current | 7.40M |
| Total Debt | 575.57M |
| Current Liabilities | 313.91M |
| Debt Non-Current | 568.16M |
| Total Liabilities | 925.83M |
| Accumulated Retained Earnings (Deficit) | -1.63B |
| Accumulated Other Comprehensive Income | -14.59M |
| Shareholders Equity | -72.81M |
| Shareholders Equity (USD) | -72.81M |
| Assets Non-Current | 566.00M |
| Total Debt (USD) | 575.57M |
| Deferred Revenue | 222.42M |
| Goodwill and Intangible Assets | 546.30M |
| Liabilities Non-Current | 611.92M |
| Trade and Non-Trade Payables | 9.06M |
| Tax Liabilities | 34.71M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 31.72M |
| Net Cash Flow from Financing | -3.32M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 21.77M |
| Capital Expenditure | -3.50M |
| Issuance (Purchase) of Equity Shares | -114.00K |
| Issuance (Repayment) of Debt Securities | -3.20M |
| Net Cash Flow from Investing | -3.50M |
| Net Cash Flow from Operations | 28.94M |
| Effect of Exchange Rate Changes on Cash | -356.00K |
| Share Based Compensation | 2.84M |