| Income Statement |
| Total Revenue | 2.22B |
|
| Revenues (USD) | 2.22B |
| Cost of Revenue | 1.24B |
| Gross Profit | 979.60M |
| Operating Expenses | 468.00M |
| Selling, General and Administrative Expense | 410.50M |
| Operating Income | 511.60M |
| Interest Expense | 82.30M |
| Income Tax Expense | 103.60M |
| Net Income | 324.30M |
| Net Income Common Stock | 324.30M |
| Net Income Common Stock (USD) | 324.30M |
| Consolidated Income | 324.30M |
| Earnings per Basic Share | 3.04 |
| Earnings per Basic Share (USD) | 3.04 |
| Earnings per Diluted Share | 3.03 |
| Dividends per Basic Common Share | 1.10 |
| Earning Before Interest & Taxes (EBIT) | 510.20M |
| Earning Before Interest & Taxes (USD) | 510.20M |
| Weighted Average Shares | 106.66M |
| Balance Sheet |
| Cash and Equivalents | 43.20M |
| Cash and Equivalents (USD) | 43.20M |
| Trade and Non-Trade Receivables | 615.70M |
| Current Assets | 1.99B |
| Property, Plant & Equipment Net | 3.20B |
| Total Assets | 16.20B |
| Debt Current | 343.50M |
| Total Debt | 6.90B |
| Current Liabilities | 2.29B |
| Debt Non-Current | 6.55B |
| Total Liabilities | 10.45B |
| Accumulated Retained Earnings (Deficit) | 103.60M |
| Accumulated Other Comprehensive Income | -139.10M |
| Shareholders Equity | 5.75B |
| Shareholders Equity (USD) | 5.75B |
| Assets Non-Current | 14.21B |
| Total Debt (USD) | 6.90B |
| Goodwill and Intangible Assets | 10.83B |
| Inventory | 1.19B |
| Liabilities Non-Current | 8.16B |
| Trade and Non-Trade Payables | 1.21B |
| Tax Liabilities | 1.46B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 127.50M |
| Net Cash Flow from Financing | -354.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.40M |
| Capital Expenditure | -88.10M |
| Issuance (Purchase) of Equity Shares | -5.70M |
| Issuance (Repayment) of Debt Securities | -230.80M |
| Payment of Dividends & Other Cash Distributions | -116.80M |
| Net Cash Flow from Investing | -85.80M |
| Net Cash Flow from Operations | 425.70M |
| Effect of Exchange Rate Changes on Cash | -1.30M |
| Share Based Compensation | 12.20M |