| Income Statement |
| Total Revenue | 2.27B |
|
| Revenues (USD) | 2.27B |
| Cost of Revenue | 1.41B |
| Gross Profit | 862.10M |
| Operating Expenses | 417.60M |
| Selling, General and Administrative Expense | 357.80M |
| Operating Income | 444.50M |
| Interest Expense | 87.90M |
| Income Tax Expense | -60.50M |
| Net Income | 388.10M |
| Net Income Common Stock | 388.10M |
| Net Income Common Stock (USD) | 388.10M |
| Consolidated Income | 388.10M |
| Earnings per Basic Share | 3.64 |
| Earnings per Basic Share (USD) | 3.64 |
| Earnings per Diluted Share | 3.64 |
| Dividends per Basic Common Share | 1.10 |
| Earning Before Interest & Taxes (EBIT) | 415.50M |
| Earning Before Interest & Taxes (USD) | 415.50M |
| Weighted Average Shares | 106.65M |
| Balance Sheet |
| Cash and Equivalents | 58.60M |
| Cash and Equivalents (USD) | 58.60M |
| Trade and Non-Trade Receivables | 656.30M |
| Current Assets | 1.97B |
| Property, Plant & Equipment Net | 3.18B |
| Total Assets | 16.22B |
| Debt Current | 570.90M |
| Total Debt | 7.09B |
| Current Liabilities | 2.54B |
| Debt Non-Current | 6.52B |
| Total Liabilities | 10.68B |
| Accumulated Retained Earnings (Deficit) | -101.30M |
| Accumulated Other Comprehensive Income | -134.10M |
| Shareholders Equity | 5.54B |
| Shareholders Equity (USD) | 5.54B |
| Assets Non-Current | 14.25B |
| Total Debt (USD) | 7.09B |
| Goodwill and Intangible Assets | 10.89B |
| Inventory | 1.13B |
| Liabilities Non-Current | 8.14B |
| Trade and Non-Trade Payables | 1.18B |
| Tax Liabilities | 1.46B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 134.40M |
| Net Cash Flow from Financing | -488.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.80M |
| Capital Expenditure | -95.30M |
| Issuance (Purchase) of Equity Shares | -400.00K |
| Issuance (Repayment) of Debt Securities | -370.50M |
| Payment of Dividends & Other Cash Distributions | -116.80M |
| Net Cash Flow from Investing | -84.90M |
| Net Cash Flow from Operations | 579.20M |
| Effect of Exchange Rate Changes on Cash | 300.00K |
| Share Based Compensation | 3.20M |