| Income Statement |
| Total Revenue | 2.16B |
|
| Revenues (USD) | 2.16B |
| Cost of Revenue | 1.03B |
| Gross Profit | 1.13B |
| Operating Expenses | 660.00M |
| Research and Development Expense | 56.00M |
| Selling, General and Administrative Expense | 433.00M |
| Operating Income | 472.00M |
| Interest Expense | 112.00M |
| Income Tax Expense | 73.00M |
| Net Income | 239.00M |
| Net Income Common Stock | 239.00M |
| Net Income Common Stock (USD) | 239.00M |
| Consolidated Income | 239.00M |
| Earnings per Basic Share | 0.71 |
| Earnings per Basic Share (USD) | 0.71 |
| Earnings per Diluted Share | 0.70 |
| Dividends per Basic Common Share | 0.27 |
| Earning Before Interest & Taxes (EBIT) | 424.00M |
| Earning Before Interest & Taxes (USD) | 424.00M |
| Weighted Average Shares | 337.00M |
| Weighted Average Shares Diluted | 342.00M |
| Balance Sheet |
| Cash and Equivalents | 174.00M |
| Cash and Equivalents (USD) | 174.00M |
| Investments | 873.00M |
| Investments Non-Current | 873.00M |
| Trade and Non-Trade Receivables | 712.00M |
| Current Assets | 1.16B |
| Property, Plant & Equipment Net | 2.29B |
| Total Assets | 27.19B |
| Debt Current | 2.00M |
| Total Debt | 9.46B |
| Current Liabilities | 2.53B |
| Debt Non-Current | 9.45B |
| Total Liabilities | 15.28B |
| Accumulated Retained Earnings (Deficit) | 11.92B |
| Accumulated Other Comprehensive Income | -58.00M |
| Shareholders Equity | 11.91B |
| Shareholders Equity (USD) | 11.91B |
| Assets Non-Current | 26.03B |
| Total Debt (USD) | 9.46B |
| Deferred Revenue | 1.06B |
| Goodwill and Intangible Assets | 22.39B |
| Liabilities Non-Current | 12.75B |
| Trade and Non-Trade Payables | 1.22B |
| Tax Liabilities | 2.27B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 175.00M |
| Net Cash Flow from Financing | -471.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 99.00M |
| Capital Expenditure | -130.00M |
| Issuance (Purchase) of Equity Shares | -6.00M |
| Issuance (Repayment) of Debt Securities | -361.00M |
| Payment of Dividends & Other Cash Distributions | -91.00M |
| Net Cash Flow from Investing | -152.00M |
| Net Cash Flow from Operations | 722.00M |
| Share Based Compensation | 48.00M |