| Income Statement |
| Total Revenue | 2.09B |
|
| Revenues (USD) | 2.09B |
| Cost of Revenue | 1.00B |
| Gross Profit | 1.09B |
| Operating Expenses | 635.00M |
| Research and Development Expense | 69.00M |
| Selling, General and Administrative Expense | 409.00M |
| Operating Income | 454.00M |
| Interest Expense | 112.00M |
| Income Tax Expense | 81.00M |
| Net Income | 245.00M |
| Net Income Common Stock | 245.00M |
| Net Income Common Stock (USD) | 245.00M |
| Consolidated Income | 245.00M |
| Earnings per Basic Share | 0.73 |
| Earnings per Basic Share (USD) | 0.73 |
| Earnings per Diluted Share | 0.72 |
| Dividends per Basic Common Share | 0.27 |
| Earning Before Interest & Taxes (EBIT) | 438.00M |
| Earning Before Interest & Taxes (USD) | 438.00M |
| Weighted Average Shares | 336.00M |
| Weighted Average Shares Diluted | 338.00M |
| Balance Sheet |
| Cash and Equivalents | 75.00M |
| Cash and Equivalents (USD) | 75.00M |
| Investments | 910.00M |
| Investments Non-Current | 910.00M |
| Trade and Non-Trade Receivables | 673.00M |
| Current Assets | 1.06B |
| Property, Plant & Equipment Net | 2.27B |
| Total Assets | 27.15B |
| Debt Current | 59.00M |
| Total Debt | 9.75B |
| Current Liabilities | 2.41B |
| Debt Non-Current | 9.69B |
| Total Liabilities | 15.42B |
| Accumulated Retained Earnings (Deficit) | 11.77B |
| Accumulated Other Comprehensive Income | -50.00M |
| Shareholders Equity | 11.73B |
| Shareholders Equity (USD) | 11.73B |
| Assets Non-Current | 26.09B |
| Total Debt (USD) | 9.75B |
| Deferred Revenue | 1.07B |
| Goodwill and Intangible Assets | 22.42B |
| Liabilities Non-Current | 13.00B |
| Trade and Non-Trade Payables | 1.14B |
| Tax Liabilities | 2.26B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 161.00M |
| Net Cash Flow from Financing | -117.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -19.00M |
| Capital Expenditure | -105.00M |
| Issuance (Purchase) of Equity Shares | -22.00M |
| Issuance (Repayment) of Debt Securities | 22.00M |
| Payment of Dividends & Other Cash Distributions | -91.00M |
| Net Cash Flow from Investing | -173.00M |
| Net Cash Flow from Operations | 271.00M |
| Share Based Compensation | 54.00M |