| Income Statement |
| Total Revenue | 106.62M |
|
| Revenues (USD) | 106.62M |
| Cost of Revenue | 94.16M |
| Gross Profit | 12.45M |
| Operating Expenses | 16.19M |
| Selling, General and Administrative Expense | 16.19M |
| Operating Income | -3.74M |
| Interest Expense | 2.04M |
| Net Income | -4.81M |
| Net Income Common Stock | -4.81M |
| Net Income Common Stock (USD) | -4.81M |
| Consolidated Income | -4.81M |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -2.78M |
| Earning Before Interest & Taxes (USD) | -2.78M |
| Weighted Average Shares | 36.70M |
| Balance Sheet |
| Cash and Equivalents | 18.09M |
| Cash and Equivalents (USD) | 18.09M |
| Investments | 13.72M |
| Investments Non-Current | 13.72M |
| Trade and Non-Trade Receivables | 31.31M |
| Current Assets | 185.16M |
| Property, Plant & Equipment Net | 22.89M |
| Total Assets | 224.94M |
| Debt Current | 2.44M |
| Total Debt | 83.05M |
| Current Liabilities | 184.98M |
| Debt Non-Current | 80.61M |
| Total Liabilities | 275.26M |
| Accumulated Retained Earnings (Deficit) | -113.16M |
| Shareholders Equity | -50.32M |
| Shareholders Equity (USD) | -50.32M |
| Assets Non-Current | 39.78M |
| Total Debt (USD) | 83.05M |
| Deferred Revenue | 46.24M |
| Goodwill and Intangible Assets | 2.80M |
| Liabilities Non-Current | 90.28M |
| Trade and Non-Trade Payables | 69.98M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.89M |
| Net Cash Flow from Financing | 16.28M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.48M |
| Capital Expenditure | 2.30M |
| Issuance (Purchase) of Equity Shares | 13.99M |
| Issuance (Repayment) of Debt Securities | 2.41M |
| Net Cash Flow from Investing | 2.30M |
| Net Cash Flow from Operations | -17.09M |
| Share Based Compensation | 1.20M |