| Income Statement |
| Total Revenue | 88.03M |
|
| Revenues (USD) | 88.03M |
| Cost of Revenue | 77.14M |
| Gross Profit | 10.90M |
| Operating Expenses | 14.28M |
| Selling, General and Administrative Expense | 14.25M |
| Operating Income | -3.38M |
| Interest Expense | 2.18M |
| Net Income | -4.55M |
| Net Income Common Stock | -4.55M |
| Net Income Common Stock (USD) | -4.55M |
| Consolidated Income | -4.43M |
| Net Income to Non-Controlling Interests | 126.00K |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Earning Before Interest & Taxes (EBIT) | -2.38M |
| Earning Before Interest & Taxes (USD) | -2.38M |
| Weighted Average Shares | 36.09M |
| Balance Sheet |
| Cash and Equivalents | 16.61M |
| Cash and Equivalents (USD) | 16.61M |
| Investments | 12.85M |
| Investments Non-Current | 12.85M |
| Trade and Non-Trade Receivables | 23.94M |
| Current Assets | 159.49M |
| Property, Plant & Equipment Net | 26.11M |
| Total Assets | 202.27M |
| Debt Current | 2.71M |
| Total Debt | 80.31M |
| Current Liabilities | 177.78M |
| Debt Non-Current | 77.60M |
| Total Liabilities | 262.75M |
| Accumulated Retained Earnings (Deficit) | -108.35M |
| Shareholders Equity | -60.48M |
| Shareholders Equity (USD) | -60.48M |
| Assets Non-Current | 42.78M |
| Total Debt (USD) | 80.31M |
| Goodwill and Intangible Assets | 3.45M |
| Liabilities Non-Current | 84.97M |
| Trade and Non-Trade Payables | 65.27M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.86M |
| Net Cash Flow from Financing | 2.88M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.25M |
| Capital Expenditure | -599.00K |
| Issuance (Repayment) of Debt Securities | 3.10M |
| Net Cash Flow from Investing | -599.00K |
| Net Cash Flow from Operations | -7.53M |
| Share Based Compensation | 705.00K |