| Income Statement |
| Total Revenue | 93.46M |
|
| Revenues (USD) | 93.46M |
| Cost of Revenue | 32.70M |
| Gross Profit | 60.76M |
| Operating Expenses | 61.78M |
| Selling, General and Administrative Expense | 31.02M |
| Operating Income | -1.02M |
| Interest Expense | 9.70M |
| Income Tax Expense | -2.54M |
| Net Income | -9.30M |
| Net Income Common Stock | -9.30M |
| Net Income Common Stock (USD) | -9.30M |
| Consolidated Income | -7.70M |
| Net Income to Non-Controlling Interests | 1.61M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.17 |
| Earning Before Interest & Taxes (EBIT) | -2.15M |
| Earning Before Interest & Taxes (USD) | -2.15M |
| Weighted Average Shares | 55.78M |
| Weighted Average Shares Diluted | 55.78M |
| Balance Sheet |
| Cash and Equivalents | 54.79M |
| Cash and Equivalents (USD) | 54.79M |
| Investments | 16.31M |
| Investments Non-Current | 16.31M |
| Trade and Non-Trade Receivables | 20.53M |
| Current Assets | 93.43M |
| Property, Plant & Equipment Net | 1.69B |
| Total Assets | 1.97B |
| Debt Current | 2.77M |
| Total Debt | 727.93M |
| Current Liabilities | 109.67M |
| Debt Non-Current | 725.17M |
| Total Liabilities | 1.12B |
| Accumulated Retained Earnings (Deficit) | 696.94M |
| Shareholders Equity | 859.94M |
| Shareholders Equity (USD) | 859.94M |
| Assets Non-Current | 1.88B |
| Total Debt (USD) | 727.93M |
| Deferred Revenue | 18.05M |
| Goodwill and Intangible Assets | 156.10M |
| Liabilities Non-Current | 1.01B |
| Trade and Non-Trade Payables | 58.22M |
| Tax Assets | 3.44M |
| Tax Liabilities | 150.97M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 30.62M |
| Net Cash Flow from Financing | 20.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -16.28M |
| Capital Expenditure | -70.37M |
| Issuance (Repayment) of Debt Securities | 20.32M |
| Net Cash Flow from Investing | -60.72M |
| Net Cash Flow - Investment Acquisitions and Disposals | 9.07M |
| Net Cash Flow from Operations | 24.44M |
| Share Based Compensation | 2.30M |