| Income Statement |
| Total Revenue | 92.15M |
|
| Revenues (USD) | 92.15M |
| Cost of Revenue | 31.82M |
| Gross Profit | 60.33M |
| Operating Expenses | 70.80M |
| Selling, General and Administrative Expense | 33.39M |
| Operating Income | -10.47M |
| Interest Expense | 9.44M |
| Income Tax Expense | -4.11M |
| Net Income | -17.33M |
| Net Income Common Stock | -17.33M |
| Net Income Common Stock (USD) | -17.33M |
| Consolidated Income | -15.75M |
| Net Income to Non-Controlling Interests | 1.58M |
| Earnings per Basic Share | -0.31 |
| Earnings per Basic Share (USD) | -0.31 |
| Earnings per Diluted Share | -0.31 |
| Earning Before Interest & Taxes (EBIT) | -12.00M |
| Earning Before Interest & Taxes (USD) | -12.00M |
| Weighted Average Shares | 55.55M |
| Weighted Average Shares Diluted | 55.55M |
| Balance Sheet |
| Cash and Equivalents | 71.08M |
| Cash and Equivalents (USD) | 71.08M |
| Investments | 16.11M |
| Investments Non-Current | 16.11M |
| Trade and Non-Trade Receivables | 24.76M |
| Current Assets | 114.22M |
| Property, Plant & Equipment Net | 1.65B |
| Total Assets | 1.95B |
| Debt Current | 2.85M |
| Total Debt | 706.83M |
| Current Liabilities | 101.56M |
| Debt Non-Current | 703.98M |
| Total Liabilities | 1.09B |
| Accumulated Retained Earnings (Deficit) | 706.24M |
| Shareholders Equity | 866.96M |
| Shareholders Equity (USD) | 866.96M |
| Assets Non-Current | 1.84B |
| Total Debt (USD) | 706.83M |
| Deferred Revenue | 17.88M |
| Goodwill and Intangible Assets | 156.50M |
| Liabilities Non-Current | 984.44M |
| Trade and Non-Trade Payables | 54.19M |
| Tax Assets | 2.54M |
| Tax Liabilities | 153.51M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 34.97M |
| Net Cash Flow from Financing | 62.61M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 22.87M |
| Capital Expenditure | -75.82M |
| Issuance (Repayment) of Debt Securities | 64.10M |
| Net Cash Flow from Investing | -64.11M |
| Net Cash Flow - Investment Acquisitions and Disposals | 11.55M |
| Net Cash Flow from Operations | 24.37M |
| Share Based Compensation | 4.80M |