| Income Statement |
| Total Revenue | 370.75M |
|
| Revenues (USD) | 370.75M |
| Cost of Revenue | 267.30M |
| Gross Profit | 103.45M |
| Operating Expenses | 81.85M |
| Selling, General and Administrative Expense | 48.21M |
| Operating Income | 21.60M |
| Interest Expense | 22.56M |
| Income Tax Expense | -10.89M |
| Net Income | -18.71M |
| Net Income Common Stock | -18.71M |
| Net Income Common Stock (USD) | -18.71M |
| Consolidated Income | -17.01M |
| Net Income to Non-Controlling Interests | 1.70M |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -7.04M |
| Earning Before Interest & Taxes (USD) | -7.04M |
| Weighted Average Shares | 195.24M |
| Weighted Average Shares Diluted | 195.24M |
| Balance Sheet |
| Cash and Equivalents | 148.25M |
| Cash and Equivalents (USD) | 148.25M |
| Investments | 41.28M |
| Investments Non-Current | 41.28M |
| Trade and Non-Trade Receivables | 68.32M |
| Current Assets | 405.23M |
| Property, Plant & Equipment Net | 1.90B |
| Total Assets | 2.68B |
| Debt Current | 98.32M |
| Total Debt | 2.51B |
| Current Liabilities | 564.63M |
| Debt Non-Current | 2.41B |
| Total Liabilities | 3.03B |
| Accumulated Retained Earnings (Deficit) | -1.53B |
| Accumulated Other Comprehensive Income | -1.21M |
| Shareholders Equity | -351.63M |
| Shareholders Equity (USD) | -351.63M |
| Assets Non-Current | 2.28B |
| Total Debt (USD) | 2.51B |
| Deferred Revenue | 161.67M |
| Goodwill and Intangible Assets | 315.99M |
| Inventory | 65.27M |
| Liabilities Non-Current | 2.47B |
| Trade and Non-Trade Payables | 90.60M |
| Tax Assets | 14.68M |
| Tax Liabilities | 50.95M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 26.65M |
| Net Cash Flow from Financing | -2.33M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.16M |
| Capital Expenditure | -31.46M |
| Issuance (Repayment) of Debt Securities | -1.07M |
| Net Cash Flow from Investing | -38.84M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | 34.92M |
| Effect of Exchange Rate Changes on Cash | -921.00K |
| Share Based Compensation | 2.89M |