| Income Statement |
| Total Revenue | 766.72M |
|
| Revenues (USD) | 766.72M |
| Cost of Revenue | 490.85M |
| Gross Profit | 275.87M |
| Operating Expenses | 145.50M |
| Selling, General and Administrative Expense | 8.72M |
| Operating Income | 130.37M |
| Interest Expense | 4.14M |
| Income Tax Expense | 44.49M |
| Net Income | 108.28M |
| Net Income Common Stock | 107.22M |
| Net Income Common Stock (USD) | 107.22M |
| Consolidated Income | 108.28M |
| Earnings per Basic Share | 2.66 |
| Earnings per Basic Share (USD) | 2.66 |
| Earnings per Diluted Share | 2.66 |
| Dividends per Basic Common Share | 0.19 |
| Earning Before Interest & Taxes (EBIT) | 156.92M |
| Earning Before Interest & Taxes (USD) | 156.92M |
| Preferred Dividends Income Statement Impact | 1.06M |
| Weighted Average Shares | 32.89M |
| Weighted Average Shares Diluted | 32.89M |
| Balance Sheet |
| Cash and Equivalents | 12.44M |
| Cash and Equivalents (USD) | 12.44M |
| Trade and Non-Trade Receivables | 262.18M |
| Current Assets | 441.60M |
| Property, Plant & Equipment Net | 220.61M |
| Total Assets | 1.16B |
| Debt Current | 128.82M |
| Total Debt | 361.65M |
| Current Liabilities | 447.13M |
| Debt Non-Current | 232.83M |
| Total Liabilities | 740.76M |
| Accumulated Other Comprehensive Income | -10.50M |
| Shareholders Equity | 423.47M |
| Shareholders Equity (USD) | 423.47M |
| Assets Non-Current | 722.63M |
| Total Debt (USD) | 361.65M |
| Deferred Revenue | 76.09M |
| Deposit Liabilities | 29.67M |
| Goodwill and Intangible Assets | 410.61M |
| Inventory | 80.89M |
| Liabilities Non-Current | 293.63M |
| Trade and Non-Trade Payables | 44.19M |
| Tax Liabilities | 45.29M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.55M |
| Net Cash Flow from Financing | 3.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.67M |
| Capital Expenditure | -3.03M |
| Net Cash Flow - Business Acquisitions and Disposals | -957.00K |
| Issuance (Purchase) of Equity Shares | -743.00K |
| Issuance (Repayment) of Debt Securities | 10.32M |
| Payment of Dividends & Other Cash Distributions | -6.48M |
| Net Cash Flow from Investing | -4.86M |
| Net Cash Flow - Investment Acquisitions and Disposals | -872.00K |
| Net Cash Flow from Operations | -5.89M |