| Income Statement |
| Total Revenue | 810.90M |
|
| Revenues (USD) | 810.90M |
| Cost of Revenue | 650.70M |
| Gross Profit | 160.20M |
| Operating Expenses | 98.50M |
| Selling, General and Administrative Expense | 39.30M |
| Operating Income | 61.70M |
| Interest Expense | 69.10M |
| Income Tax Expense | -1.20M |
| Net Income | -35.90M |
| Net Income Common Stock | -35.90M |
| Net Income Common Stock (USD) | -35.90M |
| Consolidated Income | -2.10M |
| Net Income to Non-Controlling Interests | 33.80M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | 32.00M |
| Earning Before Interest & Taxes (USD) | 32.00M |
| Weighted Average Shares | 128.37M |
| Weighted Average Shares Diluted | 128.37M |
| Balance Sheet |
| Cash and Equivalents | 182.30M |
| Cash and Equivalents (USD) | 182.30M |
| Investments | 225.40M |
| Investments Non-Current | 225.40M |
| Trade and Non-Trade Receivables | 603.40M |
| Current Assets | 1.08B |
| Property, Plant & Equipment Net | 1.42B |
| Total Assets | 8.04B |
| Debt Current | 100.40M |
| Total Debt | 3.99B |
| Current Liabilities | 581.70M |
| Debt Non-Current | 3.89B |
| Total Liabilities | 4.94B |
| Accumulated Retained Earnings (Deficit) | -851.10M |
| Accumulated Other Comprehensive Income | -10.50M |
| Shareholders Equity | 1.69B |
| Shareholders Equity (USD) | 1.69B |
| Assets Non-Current | 6.96B |
| Total Debt (USD) | 3.99B |
| Goodwill and Intangible Assets | 5.25B |
| Inventory | 100.50M |
| Liabilities Non-Current | 4.36B |
| Trade and Non-Trade Payables | 168.60M |
| Tax Liabilities | 52.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 49.70M |
| Net Cash Flow from Financing | -55.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -57.60M |
| Capital Expenditure | -16.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -4.20M |
| Issuance (Repayment) of Debt Securities | 1.20M |
| Net Cash Flow from Investing | -13.40M |
| Net Cash Flow - Investment Acquisitions and Disposals | 900.00K |
| Net Cash Flow from Operations | 11.70M |
| Share Based Compensation | 5.80M |