| Income Statement |
| Total Revenue | 848.90M |
|
| Revenues (USD) | 848.90M |
| Cost of Revenue | 658.70M |
| Gross Profit | 190.20M |
| Operating Expenses | 94.50M |
| Selling, General and Administrative Expense | 36.30M |
| Operating Income | 95.70M |
| Interest Expense | 69.80M |
| Income Tax Expense | 2.60M |
| Net Income | -15.00M |
| Net Income Common Stock | -15.00M |
| Net Income Common Stock (USD) | -15.00M |
| Consolidated Income | 29.70M |
| Net Income to Non-Controlling Interests | 44.70M |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | 57.40M |
| Earning Before Interest & Taxes (USD) | 57.40M |
| Weighted Average Shares | 128.82M |
| Weighted Average Shares Diluted | 128.82M |
| Balance Sheet |
| Cash and Equivalents | 216.70M |
| Cash and Equivalents (USD) | 216.70M |
| Investments | 226.90M |
| Investments Non-Current | 226.90M |
| Trade and Non-Trade Receivables | 616.60M |
| Current Assets | 1.13B |
| Property, Plant & Equipment Net | 1.40B |
| Total Assets | 8.05B |
| Debt Current | 102.90M |
| Total Debt | 4.02B |
| Current Liabilities | 578.50M |
| Debt Non-Current | 3.91B |
| Total Liabilities | 4.95B |
| Accumulated Retained Earnings (Deficit) | -866.10M |
| Accumulated Other Comprehensive Income | -8.90M |
| Shareholders Equity | 1.67B |
| Shareholders Equity (USD) | 1.67B |
| Assets Non-Current | 6.92B |
| Total Debt (USD) | 4.02B |
| Goodwill and Intangible Assets | 5.24B |
| Inventory | 98.80M |
| Liabilities Non-Current | 4.37B |
| Trade and Non-Trade Payables | 175.20M |
| Tax Liabilities | 54.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 48.40M |
| Net Cash Flow from Financing | -5.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 34.40M |
| Capital Expenditure | -21.50M |
| Net Cash Flow - Business Acquisitions and Disposals | 100.00K |
| Issuance (Repayment) of Debt Securities | 38.20M |
| Net Cash Flow from Investing | -19.80M |
| Net Cash Flow from Operations | 59.30M |
| Share Based Compensation | 3.80M |