| Income Statement |
| Total Revenue | 1.82B |
|
| Revenues (USD) | 1.82B |
| Cost of Revenue | 1.01B |
| Gross Profit | 817.20M |
| Operating Expenses | 613.50M |
| Selling, General and Administrative Expense | 618.60M |
| Operating Income | 203.70M |
| Interest Expense | 59.00M |
| Income Tax Expense | 37.20M |
| Net Income | 110.90M |
| Net Income Common Stock | 110.90M |
| Net Income Common Stock (USD) | 110.90M |
| Consolidated Income | 110.60M |
| Net Income to Non-Controlling Interests | -300.00K |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.52 |
| Dividends per Basic Common Share | 0.17 |
| Earning Before Interest & Taxes (EBIT) | 207.10M |
| Earning Before Interest & Taxes (USD) | 207.10M |
| Weighted Average Shares | 210.40M |
| Weighted Average Shares Diluted | 212.50M |
| Balance Sheet |
| Cash and Equivalents | 112.00M |
| Cash and Equivalents (USD) | 112.00M |
| Trade and Non-Trade Receivables | 361.40M |
| Current Assets | 1.29B |
| Property, Plant & Equipment Net | 2.90B |
| Total Assets | 11.61B |
| Debt Current | 520.90M |
| Total Debt | 6.41B |
| Current Liabilities | 1.72B |
| Debt Non-Current | 5.89B |
| Total Liabilities | 8.37B |
| Shareholders Equity | 3.23B |
| Shareholders Equity (USD) | 3.23B |
| Assets Non-Current | 10.32B |
| Total Debt (USD) | 6.41B |
| Goodwill and Intangible Assets | 7.16B |
| Inventory | 649.80M |
| Liabilities Non-Current | 6.65B |
| Trade and Non-Trade Payables | 522.20M |
| Tax Assets | 21.60M |
| Tax Liabilities | 660.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 62.40M |
| Net Cash Flow from Financing | -179.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.20M |
| Capital Expenditure | -54.70M |
| Issuance (Repayment) of Debt Securities | -143.50M |
| Payment of Dividends & Other Cash Distributions | -35.80M |
| Net Cash Flow from Investing | -54.40M |
| Net Cash Flow from Operations | 236.30M |
| Effect of Exchange Rate Changes on Cash | -1.40M |
| Share Based Compensation | 11.00M |