| Income Statement |
| Total Revenue | 684.00M |
|
| Revenues (USD) | 777.27M |
| Cost of Revenue | 436.00M |
| Gross Profit | 248.00M |
| Operating Expenses | 78.00M |
| Selling, General and Administrative Expense | 50.00M |
| Operating Income | 170.00M |
| Interest Expense | 8.00M |
| Income Tax Expense | 45.00M |
| Net Income | 120.00M |
| Net Income Common Stock | 120.00M |
| Net Income Common Stock (USD) | 136.36M |
| Consolidated Income | 123.00M |
| Net Income to Non-Controlling Interests | 3.00M |
| Earnings per Basic Share | 0.24 |
| Earnings per Basic Share (USD) | 0.27 |
| Earnings per Diluted Share | 0.24 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 173.00M |
| Earning Before Interest & Taxes (USD) | 196.59M |
| Weighted Average Shares | 508.10M |
| Weighted Average Shares Diluted | 510.76M |
| Balance Sheet |
| Cash and Equivalents | 548.00M |
| Cash and Equivalents (USD) | 622.73M |
| Investments | 42.00M |
| Investments Current | 24.00M |
| Investments Non-Current | 18.00M |
| Trade and Non-Trade Receivables | 198.00M |
| Current Assets | 799.00M |
| Property, Plant & Equipment Net | 115.00M |
| Total Assets | 1.37B |
| Debt Current | 32.00M |
| Total Debt | 107.00M |
| Current Liabilities | 437.00M |
| Debt Non-Current | 75.00M |
| Total Liabilities | 536.00M |
| Accumulated Retained Earnings (Deficit) | 482.00M |
| Accumulated Other Comprehensive Income | 9.00M |
| Shareholders Equity | 832.00M |
| Shareholders Equity (USD) | 945.45M |
| Assets Non-Current | 568.00M |
| Total Debt (USD) | 121.59M |
| Goodwill and Intangible Assets | 406.00M |
| Liabilities Non-Current | 99.00M |
| Trade and Non-Trade Payables | 271.00M |
| Tax Assets | 31.00M |
| Tax Liabilities | 31.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 27.00M |
| Net Cash Flow from Financing | -28.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 116.00M |
| Capital Expenditure | -1000.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -2.00M |
| Issuance (Repayment) of Debt Securities | -3.00M |
| Payment of Dividends & Other Cash Distributions | -25.00M |
| Net Cash Flow from Investing | -17.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.00M |
| Net Cash Flow from Operations | 223.00M |
| Effect of Exchange Rate Changes on Cash | 10.00M |
| Share Based Compensation | 5.00M |