| Income Statement |
| Total Revenue | 147.84M |
|
| Revenues (USD) | 147.84M |
| Cost of Revenue | 91.72M |
| Gross Profit | 56.12M |
| Operating Expenses | 53.93M |
| Selling, General and Administrative Expense | 51.33M |
| Operating Income | 2.19M |
| Interest Expense | 981.00K |
| Income Tax Expense | -10.00K |
| Net Income | 1.22M |
| Net Income Common Stock | 1.22M |
| Net Income Common Stock (USD) | 1.22M |
| Consolidated Income | 1.22M |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Dividends per Basic Common Share | 0.14 |
| Earning Before Interest & Taxes (EBIT) | 2.19M |
| Earning Before Interest & Taxes (USD) | 2.19M |
| Weighted Average Shares | 14.50M |
| Weighted Average Shares Diluted | 14.91M |
| Balance Sheet |
| Cash and Equivalents | 22.79M |
| Cash and Equivalents (USD) | 22.79M |
| Trade and Non-Trade Receivables | 93.95M |
| Current Assets | 279.47M |
| Property, Plant & Equipment Net | 46.85M |
| Total Assets | 408.52M |
| Debt Current | 7.50M |
| Total Debt | 88.85M |
| Current Liabilities | 107.47M |
| Debt Non-Current | 81.35M |
| Total Liabilities | 215.14M |
| Accumulated Retained Earnings (Deficit) | 110.21M |
| Accumulated Other Comprehensive Income | -2.51M |
| Shareholders Equity | 193.38M |
| Shareholders Equity (USD) | 193.38M |
| Assets Non-Current | 129.05M |
| Total Debt (USD) | 88.85M |
| Goodwill and Intangible Assets | 45.48M |
| Inventory | 90.49M |
| Liabilities Non-Current | 107.67M |
| Trade and Non-Trade Payables | 49.63M |
| Tax Assets | 14.97M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.97M |
| Net Cash Flow from Financing | -7.65M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -385.00K |
| Capital Expenditure | -1.31M |
| Issuance (Purchase) of Equity Shares | -85.00K |
| Issuance (Repayment) of Debt Securities | -5.41M |
| Payment of Dividends & Other Cash Distributions | -2.20M |
| Net Cash Flow from Investing | -1.31M |
| Net Cash Flow from Operations | 8.38M |
| Effect of Exchange Rate Changes on Cash | 203.00K |
| Share Based Compensation | 812.00K |