| Income Statement |
| Total Revenue | 3.80B |
|
| Revenues (USD) | 3.80B |
| Cost of Revenue | 3.29B |
| Gross Profit | 511.00M |
| Operating Expenses | 179.00M |
| Selling, General and Administrative Expense | 180.00M |
| Operating Income | 332.00M |
| Interest Expense | 8.00M |
| Income Tax Expense | 72.00M |
| Net Income | 246.00M |
| Net Income Common Stock | 246.00M |
| Net Income Common Stock (USD) | 246.00M |
| Consolidated Income | 249.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 0.63 |
| Earnings per Basic Share (USD) | 0.63 |
| Earnings per Diluted Share | 0.62 |
| Earning Before Interest & Taxes (EBIT) | 326.00M |
| Earning Before Interest & Taxes (USD) | 326.00M |
| Weighted Average Shares | 393.29M |
| Weighted Average Shares Diluted | 394.67M |
| Balance Sheet |
| Cash and Equivalents | 1.39B |
| Cash and Equivalents (USD) | 1.39B |
| Investments | 209.00M |
| Investments Non-Current | 209.00M |
| Trade and Non-Trade Receivables | 1.07B |
| Current Assets | 5.03B |
| Property, Plant & Equipment Net | 3.59B |
| Total Assets | 12.00B |
| Debt Current | 675.00M |
| Total Debt | 2.39B |
| Current Liabilities | 2.09B |
| Debt Non-Current | 1.71B |
| Total Liabilities | 5.14B |
| Accumulated Retained Earnings (Deficit) | 3.90B |
| Accumulated Other Comprehensive Income | -325.00M |
| Shareholders Equity | 6.86B |
| Shareholders Equity (USD) | 6.86B |
| Assets Non-Current | 6.97B |
| Total Debt (USD) | 2.39B |
| Goodwill and Intangible Assets | 2.88B |
| Inventory | 2.35B |
| Liabilities Non-Current | 3.05B |
| Trade and Non-Trade Payables | 489.00M |
| Tax Liabilities | 638.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 83.00M |
| Net Cash Flow from Financing | -5.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -154.00M |
| Capital Expenditure | -88.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -6.00M |
| Net Cash Flow from Investing | -80.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 14.00M |
| Net Cash Flow from Operations | -65.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |