| Income Statement |
| Total Revenue | 2.92B |
|
| Revenues (USD) | 2.92B |
| Cost of Revenue | 2.70B |
| Gross Profit | 221.00M |
| Operating Expenses | 36.00M |
| Selling, General and Administrative Expense | 121.00M |
| Operating Income | 185.00M |
| Interest Expense | 20.00M |
| Income Tax Expense | 52.00M |
| Net Income | 153.00M |
| Net Income Common Stock | 153.00M |
| Net Income Common Stock (USD) | 153.00M |
| Consolidated Income | 154.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 159.74 |
| Earnings per Basic Share (USD) | 159.74 |
| Earnings per Diluted Share | 159.74 |
| Dividends per Basic Common Share | 2.25 |
| Earning Before Interest & Taxes (EBIT) | 225.00M |
| Earning Before Interest & Taxes (USD) | 225.00M |
| Weighted Average Shares | 957.79K |
| Weighted Average Shares Diluted | 957.79K |
| Balance Sheet |
| Cash and Equivalents | 145.00M |
| Cash and Equivalents (USD) | 145.00M |
| Investments | 2.07B |
| Investments Current | 1.06B |
| Investments Non-Current | 1.01B |
| Trade and Non-Trade Receivables | 893.00M |
| Current Assets | 4.05B |
| Property, Plant & Equipment Net | 3.22B |
| Total Assets | 8.68B |
| Debt Current | 750.00M |
| Total Debt | 1.97B |
| Current Liabilities | 1.69B |
| Debt Non-Current | 1.22B |
| Total Liabilities | 3.17B |
| Accumulated Retained Earnings (Deficit) | 5.82B |
| Accumulated Other Comprehensive Income | -335.00M |
| Shareholders Equity | 5.49B |
| Shareholders Equity (USD) | 5.49B |
| Assets Non-Current | 4.63B |
| Total Debt (USD) | 1.97B |
| Deferred Revenue | 94.00M |
| Goodwill and Intangible Assets | 166.00M |
| Inventory | 1.81B |
| Liabilities Non-Current | 1.49B |
| Trade and Non-Trade Payables | 413.00M |
| Tax Assets | 128.00M |
| Tax Liabilities | 42.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 83.00M |
| Net Cash Flow from Financing | 59.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 34.00M |
| Capital Expenditure | -93.00M |
| Issuance (Repayment) of Debt Securities | 63.00M |
| Payment of Dividends & Other Cash Distributions | -2.00M |
| Net Cash Flow from Investing | -50.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 41.00M |
| Net Cash Flow from Operations | 24.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |