| Income Statement |
| Total Revenue | 2.40B |
|
| Revenues (USD) | 2.40B |
| Cost of Revenue | 2.18B |
| Gross Profit | 217.00M |
| Operating Expenses | 121.00M |
| Selling, General and Administrative Expense | 121.00M |
| Operating Income | 96.00M |
| Interest Expense | 10.00M |
| Income Tax Expense | 23.00M |
| Net Income | 119.00M |
| Net Income Common Stock | 119.00M |
| Net Income Common Stock (USD) | 119.00M |
| Consolidated Income | 120.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 124.24 |
| Earnings per Basic Share (USD) | 124.24 |
| Earnings per Diluted Share | 124.24 |
| Dividends per Basic Common Share | 2.25 |
| Earning Before Interest & Taxes (EBIT) | 152.00M |
| Earning Before Interest & Taxes (USD) | 152.00M |
| Weighted Average Shares | 957.79K |
| Weighted Average Shares Diluted | 957.79K |
| Balance Sheet |
| Cash and Equivalents | 111.00M |
| Cash and Equivalents (USD) | 111.00M |
| Investments | 2.07B |
| Investments Current | 1.05B |
| Investments Non-Current | 1.01B |
| Trade and Non-Trade Receivables | 748.00M |
| Current Assets | 3.76B |
| Property, Plant & Equipment Net | 3.22B |
| Total Assets | 8.43B |
| Debt Current | 660.00M |
| Total Debt | 1.89B |
| Current Liabilities | 1.58B |
| Debt Non-Current | 1.23B |
| Total Liabilities | 3.07B |
| Accumulated Retained Earnings (Deficit) | 5.67B |
| Accumulated Other Comprehensive Income | -334.00M |
| Shareholders Equity | 5.34B |
| Shareholders Equity (USD) | 5.34B |
| Assets Non-Current | 4.67B |
| Total Debt (USD) | 1.89B |
| Deferred Revenue | 101.00M |
| Goodwill and Intangible Assets | 168.00M |
| Inventory | 1.72B |
| Liabilities Non-Current | 1.49B |
| Trade and Non-Trade Payables | 355.00M |
| Tax Assets | 143.00M |
| Tax Liabilities | 32.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 83.00M |
| Net Cash Flow from Financing | 74.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -67.00M |
| Capital Expenditure | -82.00M |
| Issuance (Repayment) of Debt Securities | 76.00M |
| Payment of Dividends & Other Cash Distributions | -2.00M |
| Net Cash Flow from Investing | -87.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.00M |
| Net Cash Flow from Operations | -54.00M |