| Income Statement |
| Total Revenue | 476.10M |
|
| Revenues (USD) | 476.10M |
| Cost of Revenue | 190.40M |
| Gross Profit | 285.70M |
| Operating Expenses | 234.30M |
| Selling, General and Administrative Expense | 219.70M |
| Operating Income | 51.40M |
| Interest Expense | 3.80M |
| Income Tax Expense | 5.10M |
| Net Income | 9.40M |
| Net Income Common Stock | 9.40M |
| Net Income Common Stock (USD) | 9.40M |
| Consolidated Income | 9.40M |
| Earnings per Basic Share | 0.48 |
| Earnings per Basic Share (USD) | 0.48 |
| Earnings per Diluted Share | 0.43 |
| Dividends per Basic Common Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 18.30M |
| Earning Before Interest & Taxes (USD) | 18.30M |
| Weighted Average Shares | 21.74M |
| Balance Sheet |
| Cash and Equivalents | 134.90M |
| Cash and Equivalents (USD) | 134.90M |
| Trade and Non-Trade Receivables | 236.40M |
| Current Assets | 721.30M |
| Property, Plant & Equipment Net | 492.80M |
| Total Assets | 1.73B |
| Debt Current | 49.00M |
| Total Debt | 404.60M |
| Current Liabilities | 585.50M |
| Debt Non-Current | 355.60M |
| Total Liabilities | 977.30M |
| Accumulated Retained Earnings (Deficit) | 1.04B |
| Accumulated Other Comprehensive Income | -35.90M |
| Shareholders Equity | 750.80M |
| Shareholders Equity (USD) | 750.80M |
| Assets Non-Current | 1.01B |
| Total Debt (USD) | 404.60M |
| Deferred Revenue | 179.20M |
| Goodwill and Intangible Assets | 277.30M |
| Inventory | 265.00M |
| Liabilities Non-Current | 391.80M |
| Trade and Non-Trade Payables | 144.20M |
| Tax Assets | 79.50M |
| Tax Liabilities | 4.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 21.80M |
| Net Cash Flow from Financing | -59.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 30.30M |
| Capital Expenditure | -19.90M |
| Issuance (Purchase) of Equity Shares | -128.40M |
| Issuance (Repayment) of Debt Securities | 74.00M |
| Payment of Dividends & Other Cash Distributions | -4.60M |
| Net Cash Flow from Investing | -200.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 19.70M |
| Net Cash Flow from Operations | 90.00M |
| Effect of Exchange Rate Changes on Cash | -400.00K |
| Share Based Compensation | 1.90M |