| Income Statement |
| Total Revenue | 216.80M |
|
| Revenues (USD) | 216.80M |
| Cost of Revenue | 118.10M |
| Gross Profit | 98.70M |
| Operating Expenses | 190.90M |
| Selling, General and Administrative Expense | 178.30M |
| Operating Income | -92.20M |
| Interest Expense | 1.60M |
| Income Tax Expense | -22.50M |
| Net Income | -71.20M |
| Net Income Common Stock | -71.20M |
| Net Income Common Stock (USD) | -71.20M |
| Consolidated Income | -71.20M |
| Earnings per Basic Share | -3.77 |
| Earnings per Basic Share (USD) | -3.77 |
| Earnings per Diluted Share | -3.77 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | -92.10M |
| Earning Before Interest & Taxes (USD) | -92.10M |
| Weighted Average Shares | 18.86M |
| Balance Sheet |
| Cash and Equivalents | 106.80M |
| Cash and Equivalents (USD) | 106.80M |
| Trade and Non-Trade Receivables | 186.60M |
| Current Assets | 730.20M |
| Property, Plant & Equipment Net | 488.00M |
| Total Assets | 1.73B |
| Debt Current | 58.60M |
| Total Debt | 509.70M |
| Current Liabilities | 582.90M |
| Debt Non-Current | 451.10M |
| Total Liabilities | 1.07B |
| Accumulated Retained Earnings (Deficit) | 961.50M |
| Accumulated Other Comprehensive Income | -37.10M |
| Shareholders Equity | 656.50M |
| Shareholders Equity (USD) | 656.50M |
| Assets Non-Current | 995.10M |
| Total Debt (USD) | 509.70M |
| Deferred Revenue | 171.60M |
| Goodwill and Intangible Assets | 274.00M |
| Inventory | 315.30M |
| Liabilities Non-Current | 485.90M |
| Trade and Non-Trade Payables | 150.20M |
| Tax Assets | 100.10M |
| Tax Liabilities | 4.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 20.80M |
| Net Cash Flow from Financing | 83.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -28.10M |
| Capital Expenditure | -18.10M |
| Issuance (Purchase) of Equity Shares | -17.30M |
| Issuance (Repayment) of Debt Securities | 105.00M |
| Payment of Dividends & Other Cash Distributions | -3.80M |
| Net Cash Flow from Investing | -17.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | 700.00K |
| Net Cash Flow from Operations | -94.60M |
| Effect of Exchange Rate Changes on Cash | -100.00K |
| Share Based Compensation | 2.20M |