| Income Statement |
| Total Revenue | 329.10M |
|
| Revenues (USD) | 329.10M |
| Cost of Revenue | 150.30M |
| Gross Profit | 178.80M |
| Operating Expenses | 205.70M |
| Selling, General and Administrative Expense | 192.80M |
| Operating Income | -26.90M |
| Interest Expense | 800.00K |
| Income Tax Expense | 29.30M |
| Net Income | 62.50M |
| Net Income Common Stock | 62.50M |
| Net Income Common Stock (USD) | 62.50M |
| Consolidated Income | 62.50M |
| Earnings per Basic Share | 2.61 |
| Earnings per Basic Share (USD) | 2.61 |
| Earnings per Diluted Share | 2.61 |
| Dividends per Basic Common Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 92.60M |
| Earning Before Interest & Taxes (USD) | 92.60M |
| Weighted Average Shares | 25.44M |
| Balance Sheet |
| Cash and Equivalents | 104.60M |
| Cash and Equivalents (USD) | 104.60M |
| Trade and Non-Trade Receivables | 248.30M |
| Current Assets | 735.30M |
| Property, Plant & Equipment Net | 457.80M |
| Total Assets | 1.78B |
| Debt Current | 50.70M |
| Total Debt | 302.00M |
| Current Liabilities | 621.10M |
| Debt Non-Current | 251.30M |
| Total Liabilities | 908.90M |
| Accumulated Retained Earnings (Deficit) | 1.03B |
| Accumulated Other Comprehensive Income | -33.40M |
| Shareholders Equity | 871.90M |
| Shareholders Equity (USD) | 871.90M |
| Assets Non-Current | 1.05B |
| Total Debt (USD) | 302.00M |
| Deferred Revenue | 213.70M |
| Goodwill and Intangible Assets | 282.00M |
| Inventory | 282.50M |
| Liabilities Non-Current | 287.80M |
| Trade and Non-Trade Payables | 128.50M |
| Tax Assets | 95.80M |
| Tax Liabilities | 1.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 21.40M |
| Net Cash Flow from Financing | -400.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.30M |
| Capital Expenditure | 435.20M |
| Issuance (Purchase) of Equity Shares | -122.80M |
| Issuance (Repayment) of Debt Securities | -272.90M |
| Payment of Dividends & Other Cash Distributions | -5.10M |
| Net Cash Flow from Investing | 435.20M |
| Net Cash Flow from Operations | -30.50M |
| Effect of Exchange Rate Changes on Cash | 1.40M |
| Share Based Compensation | 2.20M |