| Income Statement |
| Total Revenue | 4.25B |
|
| Revenues (USD) | 4.25B |
| Cost of Revenue | 1.50B |
| Gross Profit | 2.75B |
| Operating Expenses | 272.30M |
| Research and Development Expense | 10.80M |
| Selling, General and Administrative Expense | 35.80M |
| Operating Income | 2.48B |
| Interest Expense | 104.50M |
| Income Tax Expense | 891.00M |
| Net Income | 1.58B |
| Net Income Common Stock | 1.58B |
| Net Income Common Stock (USD) | 1.58B |
| Consolidated Income | 1.58B |
| Net Income to Non-Controlling Interests | 5.00M |
| Earnings per Basic Share | 1.92 |
| Earnings per Basic Share (USD) | 1.92 |
| Earnings per Diluted Share | 1.92 |
| Dividends per Basic Common Share | 0.99 |
| Earning Before Interest & Taxes (EBIT) | 2.57B |
| Earning Before Interest & Taxes (USD) | 2.57B |
| Weighted Average Shares | 821.70M |
| Weighted Average Shares Diluted | 821.70M |
| Balance Sheet |
| Cash and Equivalents | 4.92B |
| Cash and Equivalents (USD) | 4.92B |
| Investments | 584.80M |
| Investments Current | 434.10M |
| Investments Non-Current | 150.70M |
| Trade and Non-Trade Receivables | 2.08B |
| Current Assets | 8.72B |
| Property, Plant & Equipment Net | 11.14B |
| Total Assets | 21.93B |
| Debt Current | 88.50M |
| Total Debt | 7.40B |
| Current Liabilities | 1.99B |
| Debt Non-Current | 7.31B |
| Total Liabilities | 10.07B |
| Accumulated Retained Earnings (Deficit) | 5.29B |
| Accumulated Other Comprehensive Income | 8.30M |
| Shareholders Equity | 11.79B |
| Shareholders Equity (USD) | 11.79B |
| Assets Non-Current | 13.21B |
| Total Debt (USD) | 7.40B |
| Goodwill and Intangible Assets | 122.60M |
| Inventory | 2.08B |
| Liabilities Non-Current | 8.08B |
| Trade and Non-Trade Payables | 906.00M |
| Tax Assets | 648.50M |
| Tax Liabilities | 673.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 225.70M |
| Net Cash Flow from Financing | -819.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 610.80M |
| Capital Expenditure | -441.90M |
| Payment of Dividends & Other Cash Distributions | -819.20M |
| Net Cash Flow from Investing | -271.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | 170.50M |
| Net Cash Flow from Operations | 1.69B |
| Effect of Exchange Rate Changes on Cash | 6.70M |