| Income Statement |
| Total Revenue | 4.29B |
|
| Revenues (USD) | 4.29B |
| Cost of Revenue | 1.39B |
| Gross Profit | 2.90B |
| Operating Expenses | 276.20M |
| Research and Development Expense | 14.90M |
| Selling, General and Administrative Expense | 35.30M |
| Operating Income | 2.62B |
| Interest Expense | 105.60M |
| Income Tax Expense | 945.30M |
| Net Income | 1.67B |
| Net Income Common Stock | 1.67B |
| Net Income Common Stock (USD) | 1.67B |
| Consolidated Income | 1.67B |
| Net Income to Non-Controlling Interests | 4.60M |
| Earnings per Basic Share | 2.01 |
| Earnings per Basic Share (USD) | 2.01 |
| Earnings per Diluted Share | 2.01 |
| Dividends per Basic Common Share | 1.00 |
| Earning Before Interest & Taxes (EBIT) | 2.72B |
| Earning Before Interest & Taxes (USD) | 2.72B |
| Weighted Average Shares | 829.10M |
| Weighted Average Shares Diluted | 829.10M |
| Balance Sheet |
| Cash and Equivalents | 5.67B |
| Cash and Equivalents (USD) | 5.67B |
| Investments | 1.83B |
| Investments Current | 1.66B |
| Investments Non-Current | 160.90M |
| Trade and Non-Trade Receivables | 2.07B |
| Current Assets | 10.79B |
| Property, Plant & Equipment Net | 11.32B |
| Total Assets | 24.13B |
| Debt Current | 95.60M |
| Total Debt | 8.62B |
| Current Liabilities | 2.13B |
| Debt Non-Current | 8.53B |
| Total Liabilities | 11.42B |
| Accumulated Retained Earnings (Deficit) | 4.59B |
| Accumulated Other Comprehensive Income | 8.30M |
| Shareholders Equity | 12.63B |
| Shareholders Equity (USD) | 12.63B |
| Assets Non-Current | 13.34B |
| Total Debt (USD) | 8.62B |
| Goodwill and Intangible Assets | 121.50M |
| Inventory | 2.13B |
| Liabilities Non-Current | 9.29B |
| Trade and Non-Trade Payables | 871.90M |
| Tax Assets | 641.30M |
| Tax Liabilities | 930.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 226.00M |
| Net Cash Flow from Financing | 417.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 749.60M |
| Capital Expenditure | -422.80M |
| Issuance (Repayment) of Debt Securities | 1.24B |
| Payment of Dividends & Other Cash Distributions | -826.20M |
| Net Cash Flow from Investing | -1.65B |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.23B |
| Net Cash Flow from Operations | 1.99B |
| Effect of Exchange Rate Changes on Cash | -2.70M |