| Income Statement |
| Total Revenue | 9.32B |
|
| Revenues (USD) | 9.32B |
| Cost of Revenue | 2.83B |
| Gross Profit | 6.49B |
| Operating Expenses | 5.59B |
| Selling, General and Administrative Expense | 598.80M |
| Operating Income | 901.80M |
| Interest Expense | 134.60M |
| Income Tax Expense | 374.40M |
| Net Income | 1.05B |
| Net Income Common Stock | 1.05B |
| Net Income Common Stock (USD) | 1.05B |
| Consolidated Income | 1.04B |
| Net Income to Non-Controlling Interests | -400.00K |
| Earnings per Basic Share | 0.92 |
| Earnings per Basic Share (USD) | 0.92 |
| Earnings per Diluted Share | 0.91 |
| Dividends per Basic Common Share | 0.62 |
| Earning Before Interest & Taxes (EBIT) | 1.55B |
| Earning Before Interest & Taxes (USD) | 1.55B |
| Weighted Average Shares | 1.14B |
| Weighted Average Shares Diluted | 1.14B |
| Balance Sheet |
| Cash and Equivalents | 3.45B |
| Cash and Equivalents (USD) | 3.45B |
| Investments | 2.17B |
| Investments Current | 160.50M |
| Investments Non-Current | 2.01B |
| Trade and Non-Trade Receivables | 1.30B |
| Current Assets | 7.53B |
| Property, Plant & Equipment Net | 14.97B |
| Total Assets | 28.29B |
| Debt Current | 2.77B |
| Total Debt | 22.43B |
| Current Liabilities | 9.92B |
| Debt Non-Current | 19.66B |
| Total Liabilities | 35.96B |
| Accumulated Retained Earnings (Deficit) | -8.54B |
| Accumulated Other Comprehensive Income | -47.90M |
| Shareholders Equity | -7.67B |
| Shareholders Equity (USD) | -7.67B |
| Assets Non-Current | 20.76B |
| Total Debt (USD) | 22.43B |
| Deferred Revenue | 7.45B |
| Goodwill and Intangible Assets | 1.41B |
| Inventory | 2.21B |
| Liabilities Non-Current | 26.04B |
| Trade and Non-Trade Payables | 1.78B |
| Tax Assets | 1.51B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 389.70M |
| Net Cash Flow from Financing | -2.51B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.92B |
| Capital Expenditure | -291.40M |
| Net Cash Flow - Business Acquisitions and Disposals | 2.54B |
| Issuance (Purchase) of Equity Shares | 15.40M |
| Issuance (Repayment) of Debt Securities | -1.82B |
| Payment of Dividends & Other Cash Distributions | -706.60M |
| Net Cash Flow from Investing | 2.22B |
| Net Cash Flow - Investment Acquisitions and Disposals | 13.60M |
| Net Cash Flow from Operations | 1.64B |
| Effect of Exchange Rate Changes on Cash | -6.20M |
| Share Based Compensation | 71.10M |