| Income Statement |
| Total Revenue | 9.53B |
|
| Revenues (USD) | 9.53B |
| Cost of Revenue | 3.21B |
| Gross Profit | 6.32B |
| Operating Expenses | 5.55B |
| Selling, General and Administrative Expense | 618.10M |
| Operating Income | 777.30M |
| Interest Expense | 137.00M |
| Income Tax Expense | 217.30M |
| Net Income | 510.90M |
| Net Income Common Stock | 510.90M |
| Net Income Common Stock (USD) | 510.90M |
| Consolidated Income | 510.80M |
| Net Income to Non-Controlling Interests | -100.00K |
| Earnings per Basic Share | 0.45 |
| Earnings per Basic Share (USD) | 0.45 |
| Earnings per Diluted Share | 0.45 |
| Dividends per Basic Common Share | 0.62 |
| Earning Before Interest & Taxes (EBIT) | 865.20M |
| Earning Before Interest & Taxes (USD) | 865.20M |
| Weighted Average Shares | 1.14B |
| Weighted Average Shares Diluted | 1.14B |
| Balance Sheet |
| Cash and Equivalents | 1.53B |
| Cash and Equivalents (USD) | 1.53B |
| Investments | 957.70M |
| Investments Current | 168.30M |
| Investments Non-Current | 789.40M |
| Trade and Non-Trade Receivables | 1.29B |
| Current Assets | 10.56B |
| Property, Plant & Equipment Net | 15.38B |
| Total Assets | 30.56B |
| Debt Current | 3.30B |
| Total Debt | 24.39B |
| Current Liabilities | 11.45B |
| Debt Non-Current | 21.09B |
| Total Liabilities | 39.02B |
| Accumulated Retained Earnings (Deficit) | -8.88B |
| Accumulated Other Comprehensive Income | -417.30M |
| Shareholders Equity | -8.47B |
| Shareholders Equity (USD) | -8.47B |
| Assets Non-Current | 20.00B |
| Total Debt (USD) | 24.39B |
| Deferred Revenue | 7.51B |
| Goodwill and Intangible Assets | 1.47B |
| Inventory | 2.16B |
| Liabilities Non-Current | 27.57B |
| Trade and Non-Trade Payables | 1.67B |
| Tax Assets | 1.54B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 389.20M |
| Net Cash Flow from Financing | -1.69B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.88B |
| Capital Expenditure | -272.70M |
| Issuance (Purchase) of Equity Shares | 18.80M |
| Issuance (Repayment) of Debt Securities | -1000.00M |
| Payment of Dividends & Other Cash Distributions | -706.30M |
| Net Cash Flow from Investing | -330.40M |
| Net Cash Flow - Investment Acquisitions and Disposals | -9.70M |
| Net Cash Flow from Operations | 364.50M |
| Effect of Exchange Rate Changes on Cash | -3.10M |
| Share Based Compensation | 93.20M |