| Income Statement |
| Total Revenue | 46.80M |
|
| Revenues (USD) | 32.95M |
| Cost of Revenue | 17.55M |
| Gross Profit | 29.25M |
| Operating Expenses | 107.24M |
| Research and Development Expense | 10.41M |
| Selling, General and Administrative Expense | 19.01M |
| Operating Income | -77.98M |
| Interest Expense | 449.00K |
| Income Tax Expense | -4.01M |
| Net Income | -74.43M |
| Net Income Common Stock | -74.43M |
| Net Income Common Stock (USD) | -52.39M |
| Consolidated Income | -74.43M |
| Earnings per Basic Share | -2.24 |
| Earnings per Basic Share (USD) | -1.58 |
| Earnings per Diluted Share | -2.24 |
| Earning Before Interest & Taxes (EBIT) | -77.98M |
| Earning Before Interest & Taxes (USD) | -54.90M |
| Weighted Average Shares | 33.30M |
| Weighted Average Shares Diluted | 33.30M |
| Balance Sheet |
| Cash and Equivalents | 10.43M |
| Cash and Equivalents (USD) | 7.34M |
| Investments | 64.00K |
| Investments Current | 64.00K |
| Trade and Non-Trade Receivables | 11.31M |
| Current Assets | 33.71M |
| Property, Plant & Equipment Net | 10.71M |
| Total Assets | 235.51M |
| Total Debt | 34.18M |
| Current Liabilities | 43.14M |
| Debt Non-Current | 34.18M |
| Total Liabilities | 60.86M |
| Accumulated Retained Earnings (Deficit) | -228.04M |
| Accumulated Other Comprehensive Income | 12.00K |
| Shareholders Equity | 174.65M |
| Shareholders Equity (USD) | 122.95M |
| Assets Non-Current | 201.80M |
| Total Debt (USD) | 24.06M |
| Deferred Revenue | 8.61M |
| Goodwill and Intangible Assets | 185.69M |
| Inventory | 4.76M |
| Liabilities Non-Current | 17.72M |
| Trade and Non-Trade Payables | 14.56M |
| Tax Assets | 5.77M |
| Tax Liabilities | 1.75M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.07M |
| Net Cash Flow from Financing | -5.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.76M |
| Capital Expenditure | -1.83M |
| Issuance (Purchase) of Equity Shares | -1000 |
| Issuance (Repayment) of Debt Securities | -5.59M |
| Net Cash Flow from Investing | -1.83M |
| Net Cash Flow from Operations | 2.66M |
| Share Based Compensation | 696.00K |