| Income Statement |
| Total Revenue | 51.00M |
|
| Revenues (USD) | 36.95M |
| Cost of Revenue | 14.63M |
| Gross Profit | 36.36M |
| Operating Expenses | 38.83M |
| Research and Development Expense | 10.77M |
| Selling, General and Administrative Expense | 19.73M |
| Operating Income | -2.47M |
| Interest Expense | 450.00K |
| Income Tax Expense | -586.00K |
| Net Income | -2.33M |
| Net Income Common Stock | -2.33M |
| Net Income Common Stock (USD) | -1.69M |
| Consolidated Income | -2.33M |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.05 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -2.47M |
| Earning Before Interest & Taxes (USD) | -1.79M |
| Weighted Average Shares | 33.15M |
| Weighted Average Shares Diluted | 33.15M |
| Balance Sheet |
| Cash and Equivalents | 15.20M |
| Cash and Equivalents (USD) | 11.01M |
| Investments | 100.00K |
| Investments Current | 100.00K |
| Trade and Non-Trade Receivables | 9.65M |
| Current Assets | 40.69M |
| Property, Plant & Equipment Net | 11.60M |
| Total Assets | 317.42M |
| Debt Current | 22.18M |
| Total Debt | 39.72M |
| Current Liabilities | 45.30M |
| Debt Non-Current | 17.54M |
| Total Liabilities | 69.02M |
| Accumulated Retained Earnings (Deficit) | -153.61M |
| Accumulated Other Comprehensive Income | 30.00K |
| Shareholders Equity | 248.40M |
| Shareholders Equity (USD) | 180.00M |
| Assets Non-Current | 276.74M |
| Total Debt (USD) | 28.78M |
| Deferred Revenue | 6.16M |
| Goodwill and Intangible Assets | 262.13M |
| Inventory | 7.35M |
| Liabilities Non-Current | 23.72M |
| Trade and Non-Trade Payables | 17.29M |
| Tax Assets | 2.93M |
| Tax Liabilities | 3.98M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.16M |
| Net Cash Flow from Financing | -5.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.93M |
| Capital Expenditure | -2.40M |
| Issuance (Purchase) of Equity Shares | 77.00K |
| Issuance (Repayment) of Debt Securities | -5.58M |
| Net Cash Flow from Investing | -2.40M |
| Net Cash Flow from Operations | 5.98M |
| Share Based Compensation | 431.00K |