| Income Statement |
| Total Revenue | 433.93M |
|
| Revenues (USD) | 433.93M |
| Cost of Revenue | 219.97M |
| Gross Profit | 213.96M |
| Operating Expenses | 404.42M |
| Selling, General and Administrative Expense | 192.38M |
| Operating Income | -190.45M |
| Income Tax Expense | -43.67M |
| Net Income | -145.26M |
| Net Income Common Stock | -145.26M |
| Net Income Common Stock (USD) | -145.26M |
| Consolidated Income | -145.26M |
| Earnings per Basic Share | -13.88 |
| Earnings per Basic Share (USD) | -13.88 |
| Earnings per Diluted Share | -13.88 |
| Earning Before Interest & Taxes (EBIT) | -188.93M |
| Earning Before Interest & Taxes (USD) | -188.93M |
| Weighted Average Shares | 10.47M |
| Weighted Average Shares Diluted | 10.47M |
| Balance Sheet |
| Cash and Equivalents | 164.12M |
| Cash and Equivalents (USD) | 164.12M |
| Investments | 7.74M |
| Investments Non-Current | 7.74M |
| Trade and Non-Trade Receivables | 86.94M |
| Current Assets | 417.28M |
| Property, Plant & Equipment Net | 591.24M |
| Total Assets | 1.17B |
| Debt Current | 11.55M |
| Total Debt | 34.74M |
| Current Liabilities | 448.57M |
| Debt Non-Current | 23.20M |
| Total Liabilities | 488.46M |
| Accumulated Retained Earnings (Deficit) | -21.37M |
| Accumulated Other Comprehensive Income | -487.00K |
| Shareholders Equity | 682.59M |
| Shareholders Equity (USD) | 682.59M |
| Assets Non-Current | 753.77M |
| Total Debt (USD) | 34.74M |
| Goodwill and Intangible Assets | 126.86M |
| Inventory | 118.95M |
| Liabilities Non-Current | 39.89M |
| Trade and Non-Trade Payables | 100.21M |
| Tax Assets | 16.37M |
| Tax Liabilities | 13.25M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 21.58M |
| Net Cash Flow from Financing | -26.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -59.25M |
| Capital Expenditure | -12.32M |
| Issuance (Purchase) of Equity Shares | -22.98M |
| Issuance (Repayment) of Debt Securities | -581.00K |
| Net Cash Flow from Investing | -12.32M |
| Net Cash Flow from Operations | -20.43M |
| Share Based Compensation | 6.40M |