| Income Statement |
| Total Revenue | 7.18M |
|
| Revenues (USD) | 7.18M |
| Cost of Revenue | 8.02M |
| Gross Profit | -838.41K |
| Operating Expenses | 5.33M |
| Research and Development Expense | 170.42K |
| Selling, General and Administrative Expense | 5.16M |
| Operating Income | -6.17M |
| Interest Expense | 20.44K |
| Income Tax Expense | 1.84K |
| Net Income | -4.23M |
| Net Income Common Stock | -4.28M |
| Net Income Common Stock (USD) | -4.28M |
| Consolidated Income | -4.23M |
| Earnings per Basic Share | -0.14 |
| Earnings per Basic Share (USD) | -0.14 |
| Earnings per Diluted Share | -0.14 |
| Earning Before Interest & Taxes (EBIT) | -4.20M |
| Earning Before Interest & Taxes (USD) | -4.20M |
| Preferred Dividends Income Statement Impact | 57.61K |
| Weighted Average Shares | 29.94M |
| Weighted Average Shares Diluted | 29.94M |
| Balance Sheet |
| Cash and Equivalents | 2.77M |
| Cash and Equivalents (USD) | 2.77M |
| Investments | 32.85M |
| Investments Current | 32.85M |
| Trade and Non-Trade Receivables | 6.98M |
| Current Assets | 59.96M |
| Property, Plant & Equipment Net | 77.31M |
| Total Assets | 137.60M |
| Debt Current | 372.32K |
| Total Debt | 806.43K |
| Current Liabilities | 10.45M |
| Debt Non-Current | 434.12K |
| Total Liabilities | 67.50M |
| Accumulated Retained Earnings (Deficit) | 9.59M |
| Shareholders Equity | 70.09M |
| Shareholders Equity (USD) | 70.09M |
| Assets Non-Current | 77.64M |
| Total Debt (USD) | 806.43K |
| Inventory | 16.43M |
| Liabilities Non-Current | 57.06M |
| Trade and Non-Trade Payables | 5.38M |
| Tax Assets | 308.11K |
| Tax Liabilities | 9.18K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.90M |
| Net Cash Flow from Financing | -146.82K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 177.27K |
| Capital Expenditure | -6.23K |
| Issuance (Repayment) of Debt Securities | -89.21K |
| Net Cash Flow from Investing | 1.69M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.70M |
| Net Cash Flow from Operations | -1.37M |