| Income Statement |
| Total Revenue | 869.99M |
|
| Revenues (USD) | 869.99M |
| Cost of Revenue | 541.76M |
| Gross Profit | 328.22M |
| Operating Expenses | 293.44M |
| Research and Development Expense | 10.23M |
| Selling, General and Administrative Expense | 283.20M |
| Operating Income | 34.79M |
| Interest Expense | 264.43M |
| Income Tax Expense | -3.97M |
| Net Income | 115.15M |
| Net Income Common Stock | 115.15M |
| Net Income Common Stock (USD) | 115.15M |
| Consolidated Income | -208.17M |
| Net Income to Non-Controlling Interests | -323.32M |
| Earnings per Basic Share | 0.48 |
| Earnings per Basic Share (USD) | 0.48 |
| Earnings per Diluted Share | 0.42 |
| Earning Before Interest & Taxes (EBIT) | 375.61M |
| Earning Before Interest & Taxes (USD) | 375.61M |
| Weighted Average Shares | 239.00M |
| Weighted Average Shares Diluted | 274.00M |
| Balance Sheet |
| Cash and Equivalents | 1.14B |
| Cash and Equivalents (USD) | 1.14B |
| Trade and Non-Trade Receivables | 235.42M |
| Current Assets | 2.17B |
| Property, Plant & Equipment Net | 17.31B |
| Total Assets | 23.36B |
| Debt Current | 536.56M |
| Total Debt | 15.21B |
| Current Liabilities | 1.52B |
| Debt Non-Current | 14.67B |
| Total Liabilities | 18.15B |
| Accumulated Retained Earnings (Deficit) | -3.55B |
| Accumulated Other Comprehensive Income | 69.19M |
| Shareholders Equity | 3.49B |
| Shareholders Equity (USD) | 3.49B |
| Assets Non-Current | 21.19B |
| Total Debt (USD) | 15.21B |
| Deferred Revenue | 1.74B |
| Inventory | 649.85M |
| Liabilities Non-Current | 16.63B |
| Trade and Non-Trade Payables | 370.55M |
| Tax Liabilities | 198.78M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 192.79M |
| Net Cash Flow from Financing | 682.47M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 47.11M |
| Capital Expenditure | -433.64M |
| Issuance (Purchase) of Equity Shares | 8.09M |
| Issuance (Repayment) of Debt Securities | 272.86M |
| Net Cash Flow from Investing | -449.18M |
| Net Cash Flow - Investment Acquisitions and Disposals | -15.54M |
| Net Cash Flow from Operations | -186.18M |
| Share Based Compensation | 21.12M |