| Income Statement |
| Total Revenue | 722.23M |
|
| Revenues (USD) | 722.23M |
| Cost of Revenue | 502.43M |
| Gross Profit | 219.80M |
| Operating Expenses | 263.31M |
| Research and Development Expense | 10.14M |
| Selling, General and Administrative Expense | 253.17M |
| Operating Income | -43.51M |
| Interest Expense | 263.94M |
| Income Tax Expense | 7.07M |
| Net Income | 167.64M |
| Net Income Common Stock | 167.64M |
| Net Income Common Stock (USD) | 167.64M |
| Consolidated Income | -297.33M |
| Net Income to Non-Controlling Interests | -464.98M |
| Earnings per Basic Share | 0.71 |
| Earnings per Basic Share (USD) | 0.71 |
| Earnings per Diluted Share | 0.62 |
| Earning Before Interest & Taxes (EBIT) | 438.65M |
| Earning Before Interest & Taxes (USD) | 438.65M |
| Weighted Average Shares | 234.58M |
| Weighted Average Shares Diluted | 272.35M |
| Balance Sheet |
| Cash and Equivalents | 1.09B |
| Cash and Equivalents (USD) | 1.09B |
| Trade and Non-Trade Receivables | 232.51M |
| Current Assets | 1.97B |
| Property, Plant & Equipment Net | 17.09B |
| Total Assets | 22.77B |
| Debt Current | 315.11M |
| Total Debt | 14.85B |
| Current Liabilities | 1.36B |
| Debt Non-Current | 14.53B |
| Total Liabilities | 17.81B |
| Accumulated Retained Earnings (Deficit) | -3.66B |
| Accumulated Other Comprehensive Income | 64.41M |
| Shareholders Equity | 3.34B |
| Shareholders Equity (USD) | 3.34B |
| Assets Non-Current | 20.80B |
| Total Debt (USD) | 14.85B |
| Deferred Revenue | 1.73B |
| Inventory | 490.39M |
| Liabilities Non-Current | 16.45B |
| Trade and Non-Trade Payables | 391.16M |
| Tax Liabilities | 198.84M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 189.56M |
| Net Cash Flow from Financing | 270.21M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -147.72M |
| Capital Expenditure | -424.84M |
| Issuance (Purchase) of Equity Shares | 1.27M |
| Issuance (Repayment) of Debt Securities | 44.63M |
| Net Cash Flow from Investing | -428.55M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.72M |
| Net Cash Flow from Operations | 10.62M |
| Share Based Compensation | 26.30M |