| Income Statement |
| Total Revenue | 22.08B |
|
| Revenues (USD) | 22.08B |
| Cost of Revenue | 17.48B |
| Gross Profit | 4.59B |
| Operating Expenses | 2.10B |
| Research and Development Expense | 627.00M |
| Selling, General and Administrative Expense | 1.48B |
| Operating Income | 2.49B |
| Interest Expense | 390.00M |
| Income Tax Expense | 363.00M |
| Net Income | 2.06B |
| Net Income Common Stock | 2.06B |
| Net Income Common Stock (USD) | 2.06B |
| Consolidated Income | 2.16B |
| Net Income to Non-Controlling Interests | 98.00M |
| Earnings per Basic Share | 1.53 |
| Earnings per Basic Share (USD) | 1.53 |
| Earnings per Diluted Share | 1.51 |
| Dividends per Basic Common Share | 0.68 |
| Earning Before Interest & Taxes (EBIT) | 2.81B |
| Earning Before Interest & Taxes (USD) | 2.81B |
| Weighted Average Shares | 1.34B |
| Balance Sheet |
| Cash and Equivalents | 6.82B |
| Cash and Equivalents (USD) | 6.82B |
| Trade and Non-Trade Receivables | 12.95B |
| Current Assets | 60.01B |
| Property, Plant & Equipment Net | 18.61B |
| Total Assets | 170.43B |
| Debt Current | 4.44B |
| Total Debt | 38.94B |
| Current Liabilities | 58.58B |
| Debt Non-Current | 34.50B |
| Total Liabilities | 102.40B |
| Accumulated Retained Earnings (Deficit) | 57.86B |
| Accumulated Other Comprehensive Income | -2.94B |
| Shareholders Equity | 66.28B |
| Shareholders Equity (USD) | 66.28B |
| Assets Non-Current | 110.42B |
| Total Debt (USD) | 38.94B |
| Deferred Revenue | 21.94B |
| Goodwill and Intangible Assets | 84.76B |
| Inventory | 14.15B |
| Liabilities Non-Current | 43.82B |
| Trade and Non-Trade Payables | 15.98B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.07B |
| Net Cash Flow from Financing | -1.84B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -599.00M |
| Capital Expenditure | -546.00M |
| Issuance (Repayment) of Debt Securities | -500.00M |
| Payment of Dividends & Other Cash Distributions | -915.00M |
| Net Cash Flow from Investing | -608.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 72.00M |
| Net Cash Flow from Operations | 1.86B |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 324.00M |