| Income Statement |
| Total Revenue | 24.71B |
|
| Revenues (USD) | 24.71B |
| Cost of Revenue | 19.58B |
| Gross Profit | 5.13B |
| Operating Expenses | 2.38B |
| Research and Development Expense | 726.00M |
| Selling, General and Administrative Expense | 1.66B |
| Operating Income | 2.75B |
| Interest Expense | 417.00M |
| Income Tax Expense | 493.00M |
| Net Income | 2.14B |
| Net Income Common Stock | 2.14B |
| Net Income Common Stock (USD) | 2.14B |
| Consolidated Income | 2.25B |
| Net Income to Non-Controlling Interests | 110.00M |
| Earnings per Basic Share | 1.58 |
| Earnings per Basic Share (USD) | 1.58 |
| Earnings per Diluted Share | 1.57 |
| Dividends per Basic Common Share | 0.73 |
| Earning Before Interest & Taxes (EBIT) | 3.05B |
| Earning Before Interest & Taxes (USD) | 3.05B |
| Weighted Average Shares | 1.35B |
| Balance Sheet |
| Cash and Equivalents | 8.31B |
| Cash and Equivalents (USD) | 8.31B |
| Trade and Non-Trade Receivables | 13.94B |
| Current Assets | 63.91B |
| Property, Plant & Equipment Net | 18.69B |
| Total Assets | 173.97B |
| Debt Current | 5.53B |
| Total Debt | 38.86B |
| Current Liabilities | 63.25B |
| Debt Non-Current | 33.33B |
| Total Liabilities | 105.83B |
| Accumulated Retained Earnings (Deficit) | 58.02B |
| Accumulated Other Comprehensive Income | -3.31B |
| Shareholders Equity | 66.38B |
| Shareholders Equity (USD) | 66.38B |
| Assets Non-Current | 110.06B |
| Total Debt (USD) | 38.86B |
| Deferred Revenue | 22.67B |
| Goodwill and Intangible Assets | 83.97B |
| Inventory | 14.41B |
| Liabilities Non-Current | 42.58B |
| Trade and Non-Trade Payables | 17.00B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.08B |
| Net Cash Flow from Financing | -1.07B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.52B |
| Capital Expenditure | -669.00M |
| Issuance (Repayment) of Debt Securities | -24.00M |
| Payment of Dividends & Other Cash Distributions | -983.00M |
| Net Cash Flow from Investing | -944.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -71.00M |
| Net Cash Flow from Operations | 3.55B |
| Effect of Exchange Rate Changes on Cash | -13.00M |
| Share Based Compensation | 311.00M |