| Income Statement |
| Total Revenue | 24.97B |
|
| Revenues (USD) | 24.97B |
| Cost of Revenue | 19.16B |
| Gross Profit | 5.81B |
| Operating Expenses | 2.63B |
| Research and Development Expense | 711.00M |
| Selling, General and Administrative Expense | 1.92B |
| Operating Income | 3.18B |
| Interest Expense | 381.00M |
| Income Tax Expense | 593.00M |
| Net Income | 2.58B |
| Net Income Common Stock | 2.58B |
| Net Income Common Stock (USD) | 2.58B |
| Consolidated Income | 2.71B |
| Net Income to Non-Controlling Interests | 125.00M |
| Earnings per Basic Share | 1.91 |
| Earnings per Basic Share (USD) | 1.91 |
| Earnings per Diluted Share | 1.89 |
| Dividends per Basic Common Share | 0.73 |
| Earning Before Interest & Taxes (EBIT) | 3.56B |
| Earning Before Interest & Taxes (USD) | 3.56B |
| Weighted Average Shares | 1.35B |
| Balance Sheet |
| Cash and Equivalents | 9.17B |
| Cash and Equivalents (USD) | 9.17B |
| Trade and Non-Trade Receivables | 14.68B |
| Current Assets | 66.07B |
| Property, Plant & Equipment Net | 19.01B |
| Total Assets | 176.60B |
| Debt Current | 5.89B |
| Total Debt | 38.87B |
| Current Liabilities | 63.20B |
| Debt Non-Current | 32.99B |
| Total Liabilities | 105.60B |
| Accumulated Retained Earnings (Deficit) | 60.60B |
| Accumulated Other Comprehensive Income | -3.31B |
| Shareholders Equity | 69.25B |
| Shareholders Equity (USD) | 69.25B |
| Assets Non-Current | 110.53B |
| Total Debt (USD) | 38.87B |
| Deferred Revenue | 21.55B |
| Goodwill and Intangible Assets | 83.62B |
| Inventory | 14.95B |
| Liabilities Non-Current | 42.41B |
| Trade and Non-Trade Payables | 17.80B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.07B |
| Net Cash Flow from Financing | -1.18B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 838.00M |
| Capital Expenditure | -749.00M |
| Issuance (Repayment) of Debt Securities | -2.00M |
| Payment of Dividends & Other Cash Distributions | -984.00M |
| Net Cash Flow from Investing | -857.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 7.00M |
| Net Cash Flow from Operations | 2.87B |
| Effect of Exchange Rate Changes on Cash | 3.00M |
| Share Based Compensation | 294.00M |