| Income Statement |
| Total Revenue | 41.48M |
|
| Revenues (USD) | 41.48M |
| Cost of Revenue | 14.79M |
| Gross Profit | 26.69M |
| Operating Expenses | 21.32M |
| Selling, General and Administrative Expense | 13.02M |
| Operating Income | 5.38M |
| Interest Expense | 6.91M |
| Income Tax Expense | -239.12K |
| Net Income | -93.11K |
| Net Income Common Stock | -93.11K |
| Net Income Common Stock (USD) | -93.11K |
| Consolidated Income | -508.39K |
| Net Income to Non-Controlling Interests | -415.27K |
| Earning Before Interest & Taxes (EBIT) | 6.57M |
| Earning Before Interest & Taxes (USD) | 6.57M |
| Weighted Average Shares | 65.75M |
| Weighted Average Shares Diluted | 65.75M |
| Balance Sheet |
| Cash and Equivalents | 13.66M |
| Cash and Equivalents (USD) | 13.66M |
| Investments | 2.70M |
| Investments Non-Current | 2.70M |
| Trade and Non-Trade Receivables | 42.71M |
| Current Assets | 77.31M |
| Property, Plant & Equipment Net | 8.39M |
| Total Assets | 948.89M |
| Total Debt | 469.26M |
| Current Liabilities | 59.10M |
| Debt Non-Current | 469.26M |
| Total Liabilities | 570.70M |
| Accumulated Retained Earnings (Deficit) | 31.36M |
| Accumulated Other Comprehensive Income | -624.60K |
| Shareholders Equity | 377.76M |
| Shareholders Equity (USD) | 377.76M |
| Assets Non-Current | 871.58M |
| Total Debt (USD) | 469.26M |
| Deferred Revenue | 3.76M |
| Goodwill and Intangible Assets | 799.85M |
| Liabilities Non-Current | 511.59M |
| Trade and Non-Trade Payables | 48.70M |
| Tax Liabilities | 42.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.30M |
| Net Cash Flow from Financing | 3.95M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -17.29M |
| Capital Expenditure | -84.25K |
| Net Cash Flow - Business Acquisitions and Disposals | -19.70M |
| Issuance (Repayment) of Debt Securities | 6.00M |
| Net Cash Flow from Investing | -19.79M |
| Net Cash Flow from Operations | -1.41M |
| Effect of Exchange Rate Changes on Cash | -41.24K |
| Share Based Compensation | 1.82M |