| Income Statement |
| Total Revenue | 47.50M |
|
| Revenues (USD) | 47.50M |
| Cost of Revenue | 16.07M |
| Gross Profit | 31.43M |
| Operating Expenses | 19.66M |
| Selling, General and Administrative Expense | 11.54M |
| Operating Income | 11.77M |
| Interest Expense | 6.83M |
| Income Tax Expense | 1.57M |
| Net Income | 4.40M |
| Net Income Common Stock | 4.40M |
| Net Income Common Stock (USD) | 4.40M |
| Consolidated Income | 4.06M |
| Net Income to Non-Controlling Interests | -341.14K |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 12.81M |
| Earning Before Interest & Taxes (USD) | 12.81M |
| Weighted Average Shares | 65.61M |
| Weighted Average Shares Diluted | 66.58M |
| Balance Sheet |
| Cash and Equivalents | 25.93M |
| Cash and Equivalents (USD) | 25.93M |
| Investments | 2.83M |
| Investments Non-Current | 2.83M |
| Trade and Non-Trade Receivables | 40.83M |
| Current Assets | 92.54M |
| Property, Plant & Equipment Net | 8.55M |
| Total Assets | 949.68M |
| Total Debt | 463.15M |
| Current Liabilities | 65.54M |
| Debt Non-Current | 463.15M |
| Total Liabilities | 571.11M |
| Accumulated Retained Earnings (Deficit) | 31.45M |
| Accumulated Other Comprehensive Income | -670.77K |
| Shareholders Equity | 377.72M |
| Shareholders Equity (USD) | 377.72M |
| Assets Non-Current | 857.14M |
| Total Debt (USD) | 463.15M |
| Deferred Revenue | 2.47M |
| Goodwill and Intangible Assets | 788.74M |
| Liabilities Non-Current | 505.57M |
| Trade and Non-Trade Payables | 56.44M |
| Tax Liabilities | 42.33M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.12M |
| Net Cash Flow from Financing | 3.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 10.71M |
| Capital Expenditure | -194.47K |
| Net Cash Flow - Business Acquisitions and Disposals | -3.71M |
| Issuance (Repayment) of Debt Securities | 3.00M |
| Net Cash Flow from Investing | -4.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | -400.00K |
| Net Cash Flow from Operations | 11.91M |
| Effect of Exchange Rate Changes on Cash | 100.05K |
| Share Based Compensation | 932.59K |