| Income Statement |
| Total Revenue | 4.43B |
|
| Revenues (USD) | 4.43B |
| Cost of Revenue | 2.56B |
| Gross Profit | 1.87B |
| Operating Expenses | 961.00M |
| Selling, General and Administrative Expense | 444.00M |
| Operating Income | 906.00M |
| Interest Expense | 151.00M |
| Income Tax Expense | 133.00M |
| Net Income | 566.00M |
| Net Income Common Stock | 566.00M |
| Net Income Common Stock (USD) | 566.00M |
| Consolidated Income | 566.00M |
| Earnings per Basic Share | 1.84 |
| Earnings per Basic Share (USD) | 1.84 |
| Earnings per Diluted Share | 1.84 |
| Dividends per Basic Common Share | 0.63 |
| Earning Before Interest & Taxes (EBIT) | 850.00M |
| Earning Before Interest & Taxes (USD) | 850.00M |
| Weighted Average Shares | 307.50M |
| Weighted Average Shares Diluted | 307.60M |
| Balance Sheet |
| Cash and Equivalents | 107.00M |
| Cash and Equivalents (USD) | 107.00M |
| Investments | 285.00M |
| Investments Non-Current | 285.00M |
| Trade and Non-Trade Receivables | 2.03B |
| Current Assets | 2.56B |
| Property, Plant & Equipment Net | 12.92B |
| Total Assets | 35.16B |
| Debt Current | 548.00M |
| Total Debt | 14.07B |
| Current Liabilities | 3.98B |
| Debt Non-Current | 13.52B |
| Total Liabilities | 23.13B |
| Accumulated Retained Earnings (Deficit) | 11.87B |
| Accumulated Other Comprehensive Income | -33.00M |
| Shareholders Equity | 12.03B |
| Shareholders Equity (USD) | 12.03B |
| Assets Non-Current | 32.60B |
| Total Debt (USD) | 14.07B |
| Deferred Revenue | 480.00M |
| Goodwill and Intangible Assets | 17.89B |
| Liabilities Non-Current | 19.15B |
| Trade and Non-Trade Payables | 1.44B |
| Tax Liabilities | 1.96B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 518.00M |
| Net Cash Flow from Financing | -357.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -21.00M |
| Capital Expenditure | -388.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -427.00M |
| Issuance (Purchase) of Equity Shares | -361.00M |
| Issuance (Repayment) of Debt Securities | 199.00M |
| Payment of Dividends & Other Cash Distributions | -192.00M |
| Net Cash Flow from Investing | -817.00M |
| Net Cash Flow from Operations | 1.15B |