| Income Statement |
| Total Revenue | 507.32M |
|
| Revenues (USD) | 507.32M |
| Cost of Revenue | 181.02M |
| Gross Profit | 326.30M |
| Operating Expenses | 182.62M |
| Selling, General and Administrative Expense | 114.36M |
| Operating Income | 143.68M |
| Interest Expense | 49.50M |
| Income Tax Expense | 13.13M |
| Net Income | 42.89M |
| Net Income Common Stock | 42.89M |
| Net Income Common Stock (USD) | 42.89M |
| Consolidated Income | 82.72M |
| Net Income to Non-Controlling Interests | 39.83M |
| Earnings per Basic Share | 0.74 |
| Earnings per Basic Share (USD) | 0.74 |
| Earnings per Diluted Share | 0.73 |
| Dividends per Basic Common Share | 1.26 |
| Earning Before Interest & Taxes (EBIT) | 105.52M |
| Earning Before Interest & Taxes (USD) | 105.52M |
| Weighted Average Shares | 58.20M |
| Weighted Average Shares Diluted | 59.37M |
| Balance Sheet |
| Cash and Equivalents | 134.03M |
| Cash and Equivalents (USD) | 134.03M |
| Trade and Non-Trade Receivables | 68.30M |
| Current Assets | 278.29M |
| Property, Plant & Equipment Net | 3.54B |
| Total Assets | 4.22B |
| Debt Current | 29.87M |
| Total Debt | 3.60B |
| Current Liabilities | 344.96M |
| Debt Non-Current | 3.57B |
| Total Liabilities | 3.98B |
| Accumulated Retained Earnings (Deficit) | 142.13M |
| Shareholders Equity | 142.72M |
| Shareholders Equity (USD) | 142.72M |
| Assets Non-Current | 3.94B |
| Total Debt (USD) | 3.60B |
| Goodwill and Intangible Assets | 275.38M |
| Inventory | 17.56M |
| Liabilities Non-Current | 3.63B |
| Trade and Non-Trade Payables | 113.79M |
| Tax Assets | 61.99M |
| Tax Liabilities | 31.95M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 55.86M |
| Net Cash Flow from Financing | -30.03M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.44M |
| Capital Expenditure | -117.23M |
| Issuance (Purchase) of Equity Shares | -38.34M |
| Issuance (Repayment) of Debt Securities | 147.76M |
| Payment of Dividends & Other Cash Distributions | -75.31M |
| Net Cash Flow from Investing | -118.25M |
| Net Cash Flow from Operations | 139.83M |
| Share Based Compensation | 7.68M |