| Income Statement |
| Total Revenue | 510.26M |
|
| Revenues (USD) | 510.26M |
| Cost of Revenue | 184.78M |
| Gross Profit | 325.48M |
| Operating Expenses | 189.48M |
| Selling, General and Administrative Expense | 117.94M |
| Operating Income | 136.00M |
| Interest Expense | 49.65M |
| Income Tax Expense | 13.48M |
| Net Income | 39.12M |
| Net Income Common Stock | 39.12M |
| Net Income Common Stock (USD) | 39.12M |
| Consolidated Income | 76.59M |
| Net Income to Non-Controlling Interests | 37.47M |
| Earnings per Basic Share | 0.68 |
| Earnings per Basic Share (USD) | 0.68 |
| Earnings per Diluted Share | 0.67 |
| Dividends per Basic Common Share | 0.26 |
| Earning Before Interest & Taxes (EBIT) | 102.25M |
| Earning Before Interest & Taxes (USD) | 102.25M |
| Weighted Average Shares | 57.89M |
| Weighted Average Shares Diluted | 58.81M |
| Balance Sheet |
| Cash and Equivalents | 136.45M |
| Cash and Equivalents (USD) | 136.45M |
| Trade and Non-Trade Receivables | 66.73M |
| Current Assets | 281.19M |
| Property, Plant & Equipment Net | 3.69B |
| Total Assets | 4.37B |
| Debt Current | 30.05M |
| Total Debt | 3.63B |
| Current Liabilities | 415.52M |
| Debt Non-Current | 3.60B |
| Total Liabilities | 4.07B |
| Accumulated Retained Earnings (Deficit) | 165.92M |
| Shareholders Equity | 171.07M |
| Shareholders Equity (USD) | 171.07M |
| Assets Non-Current | 4.08B |
| Total Debt (USD) | 3.63B |
| Goodwill and Intangible Assets | 275.01M |
| Inventory | 17.55M |
| Liabilities Non-Current | 3.66B |
| Trade and Non-Trade Payables | 178.89M |
| Tax Assets | 58.28M |
| Tax Liabilities | 31.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 58.99M |
| Net Cash Flow from Financing | -14.99M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.42M |
| Capital Expenditure | -139.78M |
| Issuance (Repayment) of Debt Securities | 27.71M |
| Payment of Dividends & Other Cash Distributions | -15.33M |
| Net Cash Flow from Investing | -140.52M |
| Net Cash Flow from Operations | 157.94M |
| Share Based Compensation | 9.85M |