| Income Statement |
| Total Revenue | 209.69M |
|
| Revenues (USD) | 209.69M |
| Cost of Revenue | 64.75M |
| Gross Profit | 144.94M |
| Operating Expenses | 145.50M |
| Research and Development Expense | 48.35M |
| Selling, General and Administrative Expense | 97.15M |
| Operating Income | -558.00K |
| Interest Expense | 2.50M |
| Income Tax Expense | 700.00K |
| Net Income | 1.13M |
| Net Income Common Stock | 1.13M |
| Net Income Common Stock (USD) | 1.13M |
| Consolidated Income | 1.13M |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 4.33M |
| Earning Before Interest & Taxes (USD) | 4.33M |
| Weighted Average Shares | 66.17M |
| Weighted Average Shares Diluted | 66.90M |
| Balance Sheet |
| Cash and Equivalents | 343.29M |
| Cash and Equivalents (USD) | 343.29M |
| Investments | 326.97M |
| Investments Current | 326.97M |
| Trade and Non-Trade Receivables | 135.13M |
| Current Assets | 900.35M |
| Property, Plant & Equipment Net | 74.74M |
| Total Assets | 1.72B |
| Debt Current | 615.54M |
| Total Debt | 965.19M |
| Current Liabilities | 1.15B |
| Debt Non-Current | 349.65M |
| Total Liabilities | 1.54B |
| Accumulated Retained Earnings (Deficit) | -963.52M |
| Accumulated Other Comprehensive Income | 89.00K |
| Shareholders Equity | 174.77M |
| Shareholders Equity (USD) | 174.77M |
| Assets Non-Current | 819.30M |
| Total Debt (USD) | 965.19M |
| Deferred Revenue | 470.68M |
| Goodwill and Intangible Assets | 660.90M |
| Liabilities Non-Current | 390.36M |
| Trade and Non-Trade Payables | 12.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.21M |
| Net Cash Flow from Financing | 2.63M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 96.63M |
| Capital Expenditure | -6.40M |
| Net Cash Flow - Business Acquisitions and Disposals | -23.34M |
| Issuance (Purchase) of Equity Shares | 2.89M |
| Net Cash Flow from Investing | 55.26M |
| Net Cash Flow - Investment Acquisitions and Disposals | 85.00M |
| Net Cash Flow from Operations | 39.82M |
| Effect of Exchange Rate Changes on Cash | -1.08M |
| Share Based Compensation | 19.89M |